[MMM] QoQ Cumulative Quarter Result on 31-Dec-2019

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019
Profit Trend
QoQ- 88.73%
YoY- 91.56%
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 394 319 195 75 1,200 1,200 1,200 -52.31%
PBT -470 -556 -469 -265 -2,351 -797 -419 7.93%
Tax 0 0 0 0 0 0 0 -
NP -470 -556 -469 -265 -2,351 -797 -419 7.93%
-
NP to SH -470 -556 -469 -265 -2,351 -797 -419 7.93%
-
Tax Rate - - - - - - - -
Total Cost 864 875 664 340 3,551 1,997 1,619 -34.13%
-
Net Worth -423,851 -433,429 -423,851 -404,694 -3,663 2,346 -1,963 3464.04%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -423,851 -433,429 -423,851 -404,694 -3,663 2,346 -1,963 3464.04%
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -119.29% -174.29% -240.51% -353.33% -195.92% -66.42% -34.92% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -33.96% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.16 0.13 0.08 0.03 0.50 0.50 0.50 -53.11%
EPS -0.20 -0.23 -0.02 -0.01 -0.98 -0.33 -0.17 11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.77 -1.81 -1.77 -1.69 -0.0153 0.0098 -0.0082 3463.31%
Adjusted Per Share Value based on latest NOSH - 239,464
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.13 0.10 0.06 0.02 0.39 0.39 0.39 -51.82%
EPS -0.15 -0.18 -0.15 -0.09 -0.77 -0.26 -0.14 4.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3897 -1.4211 -1.3897 -1.3269 -0.012 0.0077 -0.0064 3477.42%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.095 0.05 0.05 0.075 0.135 0.135 0.155 -
P/RPS 57.74 37.53 61.40 239.46 26.94 26.94 30.93 51.43%
P/EPS -48.40 -21.53 -25.53 -67.77 -13.75 -40.56 -88.58 -33.09%
EY -2.07 -4.64 -3.92 -1.48 -7.27 -2.47 -1.13 49.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 13.78 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 25/08/20 26/06/20 28/02/20 13/11/19 07/11/19 25/10/19 -
Price 0.14 0.105 0.055 0.055 0.065 0.06 0.135 -
P/RPS 85.09 78.82 67.54 175.61 12.97 11.97 26.94 114.82%
P/EPS -71.33 -45.22 -28.08 -49.70 -6.62 -18.03 -77.15 -5.08%
EY -1.40 -2.21 -3.56 -2.01 -15.10 -5.55 -1.30 5.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 6.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment