[MMM] QoQ Cumulative Quarter Result on 31-Dec-2020 [#3]

Announcement Date
19-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -21.49%
YoY- -115.47%
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 4,084 613 394 394 394 319 195 658.39%
PBT 1,216 155 -1,722 -571 -470 -556 -469 -
Tax 0 0 0 0 0 0 0 -
NP 1,216 155 -1,722 -571 -470 -556 -469 -
-
NP to SH 1,216 155 -1,722 -571 -470 -556 -469 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 2,868 458 2,116 965 864 875 664 164.98%
-
Net Worth -428,640 -534,004 -550,767 -435,824 -423,851 -433,429 -423,851 0.75%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth -428,640 -534,004 -550,767 -435,824 -423,851 -433,429 -423,851 0.75%
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 29.77% 25.29% -437.06% -144.92% -119.29% -174.29% -240.51% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.71 0.26 0.16 0.16 0.16 0.13 0.08 668.76%
EPS 0.51 0.06 -0.72 -0.24 -0.20 -0.23 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.79 -2.23 -2.30 -1.82 -1.77 -1.81 -1.77 0.75%
Adjusted Per Share Value based on latest NOSH - 239,464
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.34 0.20 0.13 0.13 0.13 0.10 0.06 691.55%
EPS 0.40 0.05 -0.56 -0.19 -0.15 -0.18 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.4054 -1.7508 -1.8058 -1.4289 -1.3897 -1.4211 -1.3897 0.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.115 0.13 0.13 0.17 0.095 0.05 0.05 -
P/RPS 6.74 50.78 79.01 103.32 57.74 37.53 61.40 -77.04%
P/EPS 22.65 200.84 -18.08 -71.29 -48.40 -21.53 -25.53 -
EY 4.42 0.50 -5.53 -1.40 -2.07 -4.64 -3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 20/08/21 28/05/21 19/02/21 27/11/20 25/08/20 26/06/20 -
Price 0.185 0.13 0.14 0.145 0.14 0.105 0.055 -
P/RPS 10.85 50.78 85.09 88.13 85.09 78.82 67.54 -70.41%
P/EPS 36.43 200.84 -19.47 -60.81 -71.33 -45.22 -28.08 -
EY 2.74 0.50 -5.14 -1.64 -1.40 -2.21 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment