[MMM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 65.55%
YoY- -90.22%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,101 7,414 6,230 3,647 1,757 12,275 9,264 -75.85%
PBT -308 -310 207 155 68 5,122 2,702 -
Tax 0 519 -10 0 -8 -1,508 -688 -
NP -308 209 197 155 60 3,614 2,014 -
-
NP to SH -308 211 197 119 60 3,615 2,014 -
-
Tax Rate - - 4.83% 0.00% 11.76% 29.44% 25.46% -
Total Cost 1,409 7,205 6,033 3,492 1,697 8,661 7,250 -66.48%
-
Net Worth 12,638 12,950 12,950 12,856 1,279,453 1,313,696 1,148,705 -95.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 12,638 12,950 12,950 12,856 1,279,453 1,313,696 1,148,705 -95.06%
NOSH 311,302 311,302 311,302 311,302 311,302 311,302 311,302 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -27.97% 2.82% 3.16% 4.25% 3.41% 29.44% 21.74% -
ROE -2.44% 1.63% 1.52% 0.93% 0.00% 0.28% 0.18% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.35 2.38 2.00 1.17 0.56 3.94 2.98 -76.04%
EPS -0.10 0.07 0.06 0.04 0.02 1.16 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0416 0.0416 0.0413 4.11 4.22 3.69 -95.06%
Adjusted Per Share Value based on latest NOSH - 311,302
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.35 2.38 2.00 1.17 0.56 3.94 2.98 -76.04%
EPS -0.10 0.07 0.06 0.04 0.02 1.16 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0416 0.0416 0.0413 4.11 4.22 3.69 -95.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.11 0.10 0.095 0.115 0.125 0.135 0.15 -
P/RPS 31.10 4.20 4.75 9.82 22.15 3.42 5.04 236.79%
P/EPS -111.18 147.54 150.12 300.84 648.55 11.63 23.19 -
EY -0.90 0.68 0.67 0.33 0.15 8.60 4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.40 2.28 2.78 0.03 0.03 0.04 1566.18%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 29/05/24 26/02/24 22/11/23 30/08/23 31/05/23 27/02/23 -
Price 0.105 0.11 0.10 0.11 0.125 0.135 0.15 -
P/RPS 29.69 4.62 5.00 9.39 22.15 3.42 5.04 226.52%
P/EPS -106.13 162.29 158.02 287.76 648.55 11.63 23.19 -
EY -0.94 0.62 0.63 0.35 0.15 8.60 4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.64 2.40 2.66 0.03 0.03 0.04 1516.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment