[HHHCORP] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 31.43%
YoY- -113.79%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 19,938 14,325 7,044 36,608 28,010 18,793 8,434 77.36%
PBT 240 657 -69 -184 -167 -171 307 -15.12%
Tax -429 -758 -354 -165 -342 -127 -82 201.06%
NP -189 -101 -423 -349 -509 -298 225 -
-
NP to SH -189 -101 -423 -349 -509 -298 225 -
-
Tax Rate 178.75% 115.37% - - - - 26.71% -
Total Cost 20,127 14,426 7,467 36,957 28,519 19,091 8,209 81.72%
-
Net Worth 56,661 56,661 56,661 56,661 46,662 46,662 46,662 13.80%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 56,661 56,661 56,661 56,661 46,662 46,662 46,662 13.80%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -0.95% -0.71% -6.01% -0.95% -1.82% -1.59% 2.67% -
ROE -0.33% -0.18% -0.75% -0.62% -1.09% -0.64% 0.48% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.98 4.30 2.11 10.98 8.40 5.64 2.53 77.34%
EPS -0.06 -0.03 -0.13 -0.10 -0.15 -0.09 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.14 0.14 0.14 13.80%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.13 3.68 1.81 9.41 7.20 4.83 2.17 77.36%
EPS -0.05 -0.03 -0.11 -0.09 -0.13 -0.08 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1457 0.1457 0.1457 0.12 0.12 0.12 13.79%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.08 0.105 0.13 0.125 0.17 0.17 0.17 -
P/RPS 1.34 2.44 6.15 1.14 2.02 3.02 6.72 -65.83%
P/EPS -141.08 -346.50 -102.43 -119.38 -111.32 -190.14 251.83 -
EY -0.71 -0.29 -0.98 -0.84 -0.90 -0.53 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.76 0.74 1.21 1.21 1.21 -46.73%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 20/08/15 29/05/15 27/02/15 21/11/14 02/09/14 23/05/14 -
Price 0.095 0.075 0.105 0.13 0.145 0.19 0.18 -
P/RPS 1.59 1.75 4.97 1.18 1.73 3.37 7.11 -63.12%
P/EPS -167.53 -247.50 -82.73 -124.15 -94.95 -212.51 266.64 -
EY -0.60 -0.40 -1.21 -0.81 -1.05 -0.47 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.62 0.76 1.04 1.36 1.29 -42.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment