[HEXIND] QoQ Cumulative Quarter Result on 31-Aug-2013 [#4]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Revenue 48,772 28,358 16,010 0 0 0 0 -
PBT 7,952 2,599 3,170 0 0 0 0 -
Tax -2,612 -1,327 -968 0 0 0 0 -
NP 5,340 1,272 2,202 0 0 0 0 -
-
NP to SH 5,340 1,272 2,202 0 0 0 0 -
-
Tax Rate 32.85% 51.06% 30.54% - - - - -
Total Cost 43,432 27,086 13,808 0 0 0 0 -
-
Net Worth 42,885 29,953 9,019 0 0 0 0 -
Dividend
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Net Worth 42,885 29,953 9,019 0 0 0 0 -
NOSH 275,257 205,161 70,576 0 0 0 0 -
Ratio Analysis
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
NP Margin 10.95% 4.49% 13.75% 0.00% 0.00% 0.00% 0.00% -
ROE 12.45% 4.25% 24.41% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 17.72 13.82 22.68 0.00 0.00 0.00 0.00 -
EPS 1.94 0.62 3.12 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.146 0.1278 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 1.78 1.03 0.58 0.00 0.00 0.00 0.00 -
EPS 0.19 0.05 0.08 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0156 0.0109 0.0033 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 30/05/14 28/02/14 - - - - - -
Price 0.225 0.26 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.27 1.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.60 41.94 0.00 0.00 0.00 0.00 0.00 -
EY 8.62 2.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 23/07/14 21/04/14 06/02/14 - - - - -
Price 0.28 0.23 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.58 1.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.43 37.10 0.00 0.00 0.00 0.00 0.00 -
EY 6.93 2.70 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment