[HEXIND] QoQ Cumulative Quarter Result on 31-May-2014 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 319.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Cumulative Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 31,968 18,628 65,423 48,772 28,358 16,010 0 -
PBT 6,767 5,945 10,348 7,952 2,599 3,170 0 -
Tax -1,712 -1,481 -3,157 -2,612 -1,327 -968 0 -
NP 5,055 4,464 7,191 5,340 1,272 2,202 0 -
-
NP to SH 5,055 4,464 7,191 5,340 1,272 2,202 0 -
-
Tax Rate 25.30% 24.91% 30.51% 32.85% 51.06% 30.54% - -
Total Cost 26,913 14,164 58,232 43,432 27,086 13,808 0 -
-
Net Worth 62,755 66,629 46,586 42,885 29,953 9,019 0 -
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - 30 - - - - -
Div Payout % - - 0.43% - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 62,755 66,629 46,586 42,885 29,953 9,019 0 -
NOSH 410,975 413,333 309,956 275,257 205,161 70,576 0 -
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 15.81% 23.96% 10.99% 10.95% 4.49% 13.75% 0.00% -
ROE 8.06% 6.70% 15.44% 12.45% 4.25% 24.41% 0.00% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 7.78 4.51 21.11 17.72 13.82 22.68 0.00 -
EPS 1.23 1.08 2.32 1.94 0.62 3.12 0.00 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1612 0.1503 0.1558 0.146 0.1278 0.00 -
Adjusted Per Share Value based on latest NOSH - 411,010
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 1.16 0.68 2.38 1.78 1.03 0.58 0.00 -
EPS 0.18 0.16 0.26 0.19 0.05 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0228 0.0243 0.017 0.0156 0.0109 0.0033 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 - - -
Price 0.26 0.24 0.295 0.225 0.26 0.00 0.00 -
P/RPS 3.34 5.33 1.40 1.27 1.88 0.00 0.00 -
P/EPS 21.14 22.22 12.72 11.60 41.94 0.00 0.00 -
EY 4.73 4.50 7.86 8.62 2.38 0.00 0.00 -
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.49 1.96 1.44 1.78 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 23/04/15 21/01/15 28/10/14 23/07/14 21/04/14 06/02/14 - -
Price 0.30 0.25 0.265 0.28 0.23 0.00 0.00 -
P/RPS 3.86 5.55 1.26 1.58 1.66 0.00 0.00 -
P/EPS 24.39 23.15 11.42 14.43 37.10 0.00 0.00 -
EY 4.10 4.32 8.75 6.93 2.70 0.00 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.55 1.76 1.80 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment