[WIDAD] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -67.84%
YoY- 1578.57%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 186,996 118,161 77,825 45,357 283,489 182,488 0 -
PBT 30,534 25,214 14,925 8,507 28,570 21,682 -1,218 -
Tax -18,533 -7,108 -3,649 -2,297 -9,258 -7,105 2,093 -
NP 12,001 18,106 11,276 6,210 19,312 14,577 875 470.25%
-
NP to SH 12,001 18,106 11,276 6,210 19,312 14,577 875 470.25%
-
Tax Rate 60.70% 28.19% 24.45% 27.00% 32.40% 32.77% - -
Total Cost 174,995 100,055 66,549 39,147 264,177 167,911 -875 -
-
Net Worth 171,824 171,824 171,824 171,824 126,178 120,655 30,774 213.74%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 171,824 171,824 171,824 171,824 126,178 120,655 30,774 213.74%
NOSH 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 138,001 577.83%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.42% 15.32% 14.49% 13.69% 6.81% 7.99% 0.00% -
ROE 6.98% 10.54% 6.56% 3.61% 15.31% 12.08% 2.84% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.62 4.81 3.17 1.85 13.48 9.20 0.00 -
EPS 0.49 0.74 0.46 0.25 0.92 0.73 0.64 -16.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.06 0.0608 0.223 -53.71%
Adjusted Per Share Value based on latest NOSH - 2,454,641
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.04 3.82 2.51 1.46 9.16 5.89 0.00 -
EPS 0.39 0.58 0.36 0.20 0.62 0.47 0.03 450.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0555 0.0555 0.0555 0.0407 0.039 0.0099 214.58%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.565 0.275 0.24 0.325 0.25 0.37 0.305 -
P/RPS 7.42 5.71 7.57 17.59 1.85 4.02 0.00 -
P/EPS 115.56 37.28 52.24 128.46 27.22 50.37 48.10 79.09%
EY 0.87 2.68 1.91 0.78 3.67 1.99 2.08 -43.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.07 3.93 3.43 4.64 4.17 6.09 1.37 225.11%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 29/11/19 27/08/19 30/05/19 27/02/19 29/11/18 29/08/18 -
Price 0.525 0.52 0.265 0.255 0.35 0.31 0.23 -
P/RPS 6.89 10.80 8.36 13.80 2.60 3.37 0.00 -
P/EPS 107.38 70.50 57.69 100.79 38.11 42.20 36.27 105.77%
EY 0.93 1.42 1.73 0.99 2.62 2.37 2.76 -51.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.50 7.43 3.79 3.64 5.83 5.10 1.03 274.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment