[WIDAD] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 419.31%
YoY- 3148.79%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 34,254 24,946 40,336 65,548 14,532 10,372 9,122 24.64%
PBT 6,404 2,331 10,289 9,688 725 1,296 -178 -
Tax -2,964 -850 -3,459 -2,963 -518 -331 -212 55.14%
NP 3,440 1,481 6,830 6,725 207 965 -390 -
-
NP to SH 3,440 1,481 6,830 6,725 207 965 -397 -
-
Tax Rate 46.28% 36.47% 33.62% 30.58% 71.45% 25.54% - -
Total Cost 30,814 23,465 33,506 58,823 14,325 9,407 9,512 21.61%
-
Net Worth 281,887 171,824 171,824 120,655 30,359 27,183 27,379 47.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 281,887 171,824 171,824 120,655 30,359 27,183 27,379 47.44%
NOSH 2,736,500 2,454,641 2,454,641 2,454,641 137,999 135,915 136,896 64.66%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 10.04% 5.94% 16.93% 10.26% 1.42% 9.30% -4.28% -
ROE 1.22% 0.86% 3.97% 5.57% 0.68% 3.55% -1.45% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.34 1.02 1.64 3.30 10.53 7.63 6.66 -23.43%
EPS 0.13 0.06 0.28 0.34 0.15 0.71 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.07 0.07 0.0608 0.22 0.20 0.20 -9.47%
Adjusted Per Share Value based on latest NOSH - 2,454,641
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.11 0.81 1.30 2.12 0.47 0.33 0.29 25.04%
EPS 0.11 0.05 0.22 0.22 0.01 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.0555 0.0555 0.039 0.0098 0.0088 0.0088 47.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.39 0.59 0.275 0.37 0.39 0.19 0.155 -
P/RPS 29.18 58.05 16.74 11.20 3.70 2.49 2.33 52.33%
P/EPS 290.53 977.88 98.83 109.18 260.00 26.76 -53.45 -
EY 0.34 0.10 1.01 0.92 0.38 3.74 -1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 8.43 3.93 6.09 1.77 0.95 0.78 28.70%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 30/11/20 29/11/19 29/11/18 28/11/17 30/11/16 30/11/15 -
Price 0.375 0.625 0.52 0.31 0.37 0.22 0.165 -
P/RPS 28.05 61.50 31.64 9.39 3.51 2.88 2.48 49.76%
P/EPS 279.35 1,035.89 186.88 91.48 246.67 30.99 -56.90 -
EY 0.36 0.10 0.54 1.09 0.41 3.23 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 8.93 7.43 5.10 1.68 1.10 0.83 26.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment