[WIDAD] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 32.48%
YoY- 529.06%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 118,161 77,825 45,357 283,489 182,488 0 0 -
PBT 25,214 14,925 8,507 28,570 21,682 -1,218 -961 -
Tax -7,108 -3,649 -2,297 -9,258 -7,105 2,093 541 -
NP 18,106 11,276 6,210 19,312 14,577 875 -420 -
-
NP to SH 18,106 11,276 6,210 19,312 14,577 875 -420 -
-
Tax Rate 28.19% 24.45% 27.00% 32.40% 32.77% - - -
Total Cost 100,055 66,549 39,147 264,177 167,911 -875 420 3730.13%
-
Net Worth 171,824 171,824 171,824 126,178 120,655 30,774 30,115 218.96%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 171,824 171,824 171,824 126,178 120,655 30,774 30,115 218.96%
NOSH 2,454,641 2,454,641 2,454,641 2,454,641 2,454,641 138,001 138,001 580.21%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 15.32% 14.49% 13.69% 6.81% 7.99% 0.00% 0.00% -
ROE 10.54% 6.56% 3.61% 15.31% 12.08% 2.84% -1.39% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.81 3.17 1.85 13.48 9.20 0.00 0.00 -
EPS 0.74 0.46 0.25 0.92 0.73 0.64 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.06 0.0608 0.223 0.22 -53.36%
Adjusted Per Share Value based on latest NOSH - 2,454,641
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.82 2.51 1.46 9.16 5.89 0.00 0.00 -
EPS 0.58 0.36 0.20 0.62 0.47 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.0555 0.0555 0.0407 0.039 0.0099 0.0097 219.56%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.275 0.24 0.325 0.25 0.37 0.305 0.38 -
P/RPS 5.71 7.57 17.59 1.85 4.02 0.00 0.00 -
P/EPS 37.28 52.24 128.46 27.22 50.37 48.10 -123.85 -
EY 2.68 1.91 0.78 3.67 1.99 2.08 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 3.43 4.64 4.17 6.09 1.37 1.73 72.72%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 27/08/19 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 -
Price 0.52 0.265 0.255 0.35 0.31 0.23 0.30 -
P/RPS 10.80 8.36 13.80 2.60 3.37 0.00 0.00 -
P/EPS 70.50 57.69 100.79 38.11 42.20 36.27 -97.78 -
EY 1.42 1.73 0.99 2.62 2.37 2.76 -1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 3.79 3.64 5.83 5.10 1.03 1.36 209.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment