[EVD] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[EVD] EVD BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -2.24%
YoY- 2080.0%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 0 56,877 40,957 32,373 14,300 56,739 38,980 -
PBT 0 1,129 31 718 679 -3,399 59 -
Tax 0 0 -187 -64 -10 -82 -141 -
NP 0 1,129 -156 654 669 -3,481 -82 -
-
NP to SH 0 1,129 -156 654 669 -3,591 -228 -
-
Tax Rate - 0.00% 603.23% 8.91% 1.47% - 238.98% -
Total Cost 0 55,748 41,113 31,719 13,631 60,220 39,062 -
-
Net Worth 49,492 49,130 44,543 50,307 0 44,272 45,599 5.60%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 49,492 49,130 44,543 50,307 0 44,272 45,599 5.60%
NOSH 494,924 491,304 494,924 503,076 477,999 491,917 455,999 5.60%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.00% 1.98% -0.38% 2.02% 4.68% -6.14% -0.21% -
ROE 0.00% 2.30% -0.35% 1.30% 0.00% -8.11% -0.50% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.00 11.58 8.28 6.44 2.99 11.53 8.55 -
EPS 0.00 0.23 -0.03 0.13 0.14 -0.73 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.10 0.00 0.09 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 477,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.00 12.78 9.20 7.27 3.21 12.75 8.76 -
EPS 0.00 0.25 -0.04 0.15 0.15 -0.81 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 0.1104 0.1001 0.113 0.00 0.0995 0.1024 5.64%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.09 0.045 0.05 0.065 0.07 0.08 0.105 -
P/RPS 0.00 0.39 0.60 1.01 2.34 0.69 1.23 -
P/EPS 0.00 19.58 -158.63 50.00 50.01 -10.96 -210.00 -
EY 0.00 5.11 -0.63 2.00 2.00 -9.13 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.45 0.56 0.65 0.00 0.89 1.05 -9.75%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 24/02/17 11/11/16 23/08/16 25/05/16 26/02/16 27/11/15 -
Price 0.07 0.05 0.045 0.055 0.065 0.075 0.085 -
P/RPS 0.00 0.43 0.54 0.85 2.17 0.65 0.99 -
P/EPS 0.00 21.76 -142.77 42.31 46.44 -10.27 -170.00 -
EY 0.00 4.60 -0.70 2.36 2.15 -9.73 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.50 0.55 0.00 0.83 0.85 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment