[EVD] YoY Quarter Result on 31-Dec-2016

Stock
[EVD] EVD BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 258.77%
YoY- 137.83%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Revenue 30,121 23,340 14,824 15,920 11.20%
PBT 6,240 -590 -205 1,099 33.54%
Tax -2,466 -31 -53 187 -
NP 3,774 -621 -258 1,286 19.64%
-
NP to SH 3,803 -621 -258 1,286 19.79%
-
Tax Rate 39.52% - - -17.02% -
Total Cost 26,347 23,961 15,082 14,634 10.29%
-
Net Worth 125,975 47,769 49,492 49,461 16.85%
Dividend
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 125,975 47,769 49,492 49,461 16.85%
NOSH 406,651 477,692 494,924 494,615 -3.20%
Ratio Analysis
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 12.53% -2.66% -1.74% 8.08% -
ROE 3.02% -1.30% -0.52% 2.60% -
Per Share
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.41 4.89 3.00 3.22 14.89%
EPS 0.94 -0.13 -0.05 0.26 23.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.10 0.10 0.10 20.74%
Adjusted Per Share Value based on latest NOSH - 494,615
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
RPS 6.77 5.24 3.33 3.58 11.19%
EPS 0.85 -0.14 -0.06 0.29 19.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.1073 0.1112 0.1111 16.85%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Date 30/12/22 30/06/17 31/03/17 30/12/16 -
Price 0.20 0.055 0.09 0.045 -
P/RPS 2.70 1.13 3.00 1.40 11.56%
P/EPS 21.37 -42.31 -172.65 17.31 3.57%
EY 4.68 -2.36 -0.58 5.78 -3.45%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.90 0.45 6.31%
Price Multiplier on Announcement Date
31/12/22 30/06/17 31/03/17 31/12/16 CAGR
Date 01/03/23 25/08/17 26/05/17 24/02/17 -
Price 0.195 0.055 0.07 0.05 -
P/RPS 2.63 1.13 2.34 1.55 9.20%
P/EPS 20.84 -42.31 -134.28 19.23 1.34%
EY 4.80 -2.36 -0.74 5.20 -1.32%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.55 0.70 0.50 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment