[EVD] QoQ Cumulative Quarter Result on 31-Dec-2023

Stock
[EVD] EVD BERHAD
Announcement Date
01-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- -17787.07%
YoY- -375.84%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 57,109 54,220 48,251 38,365 27,323 17,992 94,361 -28.47%
PBT -54,683 -24,812 -20,471 26 -130 1,597 11,063 -
Tax -111 -111 -108 39 34 -209 -3,683 -90.33%
NP -54,794 -24,923 -20,579 65 -96 1,388 7,380 -
-
NP to SH -54,704 -24,846 -20,517 116 -73 1,414 7,438 -
-
Tax Rate - - - -150.00% - 13.09% 33.29% -
Total Cost 111,903 79,143 68,830 38,300 27,419 16,604 86,981 18.30%
-
Net Worth 77,770 101,122 107,241 127,451 126,976 130,192 125,975 -27.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 77,770 101,122 107,241 127,451 126,976 130,192 125,975 -27.51%
NOSH 433,869 425,994 414,715 412,305 410,473 407,940 406,651 4.41%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -95.95% -45.97% -42.65% 0.17% -0.35% 7.71% 7.82% -
ROE -70.34% -24.57% -19.13% 0.09% -0.06% 1.09% 5.90% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.22 12.87 11.70 9.33 6.67 4.42 23.22 -31.33%
EPS -13.16 -6.03 -5.00 0.03 -0.02 0.35 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.24 0.26 0.31 0.31 0.32 0.31 -30.42%
Adjusted Per Share Value based on latest NOSH - 414,715
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.83 12.18 10.84 8.62 6.14 4.04 21.20 -28.47%
EPS -12.29 -5.58 -4.61 0.03 -0.02 0.32 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.2272 0.2409 0.2863 0.2852 0.2925 0.283 -27.52%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.115 0.14 0.115 0.14 0.16 0.175 0.20 -
P/RPS 0.87 1.09 0.98 1.50 2.40 3.96 0.86 0.77%
P/EPS -0.91 -2.37 -2.31 496.20 -897.76 50.35 10.93 -
EY -110.10 -42.12 -43.25 0.20 -0.11 1.99 9.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.44 0.45 0.52 0.55 0.65 -1.02%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 01/03/24 24/11/23 25/08/23 26/05/23 01/03/23 -
Price 0.10 0.115 0.12 0.115 0.16 0.15 0.195 -
P/RPS 0.76 0.89 1.03 1.23 2.40 3.39 0.84 -6.46%
P/EPS -0.79 -1.95 -2.41 407.59 -897.76 43.16 10.65 -
EY -126.61 -51.28 -41.45 0.25 -0.11 2.32 9.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.48 0.46 0.37 0.52 0.47 0.63 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment