[EVD] QoQ Cumulative Quarter Result on 31-Mar-2023

Stock
[EVD] EVD BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -80.99%
YoY- 343.37%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 48,251 38,365 27,323 17,992 94,361 64,241 27,663 44.75%
PBT -20,471 26 -130 1,597 11,063 4,825 2,786 -
Tax -108 39 34 -209 -3,683 -921 -614 -68.50%
NP -20,579 65 -96 1,388 7,380 3,904 2,172 -
-
NP to SH -20,517 116 -73 1,414 7,438 3,638 2,173 -
-
Tax Rate - -150.00% - 13.09% 33.29% 19.09% 22.04% -
Total Cost 68,830 38,300 27,419 16,604 86,981 60,337 25,491 93.55%
-
Net Worth 107,241 127,451 126,976 130,192 125,975 134,949 62,030 43.90%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 107,241 127,451 126,976 130,192 125,975 134,949 62,030 43.90%
NOSH 414,715 412,305 410,473 407,940 406,651 405,906 130,539 115.65%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -42.65% 0.17% -0.35% 7.71% 7.82% 6.08% 7.85% -
ROE -19.13% 0.09% -0.06% 1.09% 5.90% 2.70% 3.50% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.70 9.33 6.67 4.42 23.22 16.19 15.61 -17.44%
EPS -5.00 0.03 -0.02 0.35 3.00 1.87 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 0.31 0.32 0.31 0.34 0.35 -17.93%
Adjusted Per Share Value based on latest NOSH - 407,940
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.84 8.62 6.14 4.04 21.20 14.43 6.21 44.82%
EPS -4.61 0.03 -0.02 0.32 1.67 0.82 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2863 0.2852 0.2925 0.283 0.3031 0.1393 43.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.115 0.14 0.16 0.175 0.20 0.205 0.21 -
P/RPS 0.98 1.50 2.40 3.96 0.86 1.27 1.35 -19.18%
P/EPS -2.31 496.20 -897.76 50.35 10.93 22.37 17.13 -
EY -43.25 0.20 -0.11 1.99 9.15 4.47 5.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.52 0.55 0.65 0.60 0.60 -18.63%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 01/03/24 24/11/23 25/08/23 26/05/23 01/03/23 29/11/22 26/08/22 -
Price 0.12 0.115 0.16 0.15 0.195 0.205 0.19 -
P/RPS 1.03 1.23 2.40 3.39 0.84 1.27 1.22 -10.64%
P/EPS -2.41 407.59 -897.76 43.16 10.65 22.37 15.50 -
EY -41.45 0.25 -0.11 2.32 9.39 4.47 6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.52 0.47 0.63 0.60 0.54 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment