[PTRANS] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 45.05%
YoY- 31.72%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 59,325 28,471 114,292 85,048 57,361 26,116 106,766 -32.48%
PBT 19,658 8,806 32,792 23,603 15,918 5,722 30,482 -25.41%
Tax -652 -311 3,090 3,486 2,749 2,762 -1,467 -41.84%
NP 19,006 8,495 35,882 27,089 18,667 8,484 29,015 -24.63%
-
NP to SH 18,892 8,449 35,692 26,948 18,579 8,447 28,831 -24.61%
-
Tax Rate 3.32% 3.53% -9.42% -14.77% -17.27% -48.27% 4.81% -
Total Cost 40,319 19,976 78,410 57,959 38,694 17,632 77,751 -35.53%
-
Net Worth 297,645 287,259 295,944 277,847 245,940 221,568 219,279 22.66%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 3,556 3,556 13,199 13,021 7,657 7,562 8,801 -45.43%
Div Payout % 18.83% 42.10% 36.98% 48.32% 41.22% 89.52% 30.53% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 297,645 287,259 295,944 277,847 245,940 221,568 219,279 22.66%
NOSH 1,422,780 1,422,780 1,422,780 1,382,899 1,317,399 1,267,399 1,257,399 8.61%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 32.04% 29.84% 31.40% 31.85% 32.54% 32.49% 27.18% -
ROE 6.35% 2.94% 12.06% 9.70% 7.55% 3.81% 13.15% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.17 2.00 8.23 6.20 4.49 2.07 8.49 -37.82%
EPS 1.33 0.59 2.69 2.07 1.46 0.67 2.29 -30.45%
DPS 0.25 0.25 0.95 0.95 0.60 0.60 0.70 -49.75%
NAPS 0.2092 0.2019 0.213 0.2027 0.1927 0.1758 0.1744 12.93%
Adjusted Per Share Value based on latest NOSH - 1,382,899
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.28 2.53 10.17 7.57 5.10 2.32 9.50 -32.47%
EPS 1.68 0.75 3.17 2.40 1.65 0.75 2.56 -24.54%
DPS 0.32 0.32 1.17 1.16 0.68 0.67 0.78 -44.87%
NAPS 0.2648 0.2555 0.2632 0.2471 0.2188 0.1971 0.195 22.69%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.215 0.235 0.235 0.295 0.255 0.265 0.28 -
P/RPS 5.16 11.74 2.86 4.75 5.67 12.79 3.30 34.82%
P/EPS 16.19 39.57 9.15 15.01 17.52 39.54 12.21 20.75%
EY 6.18 2.53 10.93 6.66 5.71 2.53 8.19 -17.15%
DY 1.16 1.06 4.04 3.22 2.35 2.26 2.50 -40.14%
P/NAPS 1.03 1.16 1.10 1.46 1.32 1.51 1.61 -25.81%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 23/05/19 21/02/19 22/11/18 07/11/18 01/11/18 22/02/18 -
Price 0.195 0.195 0.25 0.265 0.27 0.255 0.305 -
P/RPS 4.68 9.74 3.04 4.27 6.01 12.31 3.59 19.39%
P/EPS 14.69 32.84 9.73 13.48 18.55 38.05 13.30 6.87%
EY 6.81 3.05 10.28 7.42 5.39 2.63 7.52 -6.41%
DY 1.28 1.28 3.80 3.58 2.22 2.35 2.30 -32.41%
P/NAPS 0.93 0.97 1.17 1.31 1.40 1.45 1.75 -34.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment