[PTRANS] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -76.33%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 124,487 91,732 59,325 28,471 114,292 85,048 57,361 67.38%
PBT 40,923 31,687 19,658 8,806 32,792 23,603 15,918 87.34%
Tax -914 -3,579 -652 -311 3,090 3,486 2,749 -
NP 40,009 28,108 19,006 8,495 35,882 27,089 18,667 66.00%
-
NP to SH 39,758 27,929 18,892 8,449 35,692 26,948 18,579 65.83%
-
Tax Rate 2.23% 11.29% 3.32% 3.53% -9.42% -14.77% -17.27% -
Total Cost 84,478 63,624 40,319 19,976 78,410 57,959 38,694 68.05%
-
Net Worth 330,598 329,800 297,645 287,259 295,944 277,847 245,940 21.73%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 14,225 14,227 3,556 3,556 13,199 13,021 7,657 50.95%
Div Payout % 35.78% 50.94% 18.83% 42.10% 36.98% 48.32% 41.22% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 330,598 329,800 297,645 287,259 295,944 277,847 245,940 21.73%
NOSH 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,382,899 1,317,399 5.24%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 32.14% 30.64% 32.04% 29.84% 31.40% 31.85% 32.54% -
ROE 12.03% 8.47% 6.35% 2.94% 12.06% 9.70% 7.55% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.75 6.45 4.17 2.00 8.23 6.20 4.49 55.82%
EPS 2.79 1.96 1.33 0.59 2.69 2.07 1.46 53.81%
DPS 1.00 1.00 0.25 0.25 0.95 0.95 0.60 40.44%
NAPS 0.2324 0.2318 0.2092 0.2019 0.213 0.2027 0.1927 13.26%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.07 8.16 5.28 2.53 10.17 7.57 5.10 67.40%
EPS 3.54 2.48 1.68 0.75 3.17 2.40 1.65 66.11%
DPS 1.27 1.27 0.32 0.32 1.17 1.16 0.68 51.48%
NAPS 0.2941 0.2934 0.2648 0.2555 0.2632 0.2471 0.2188 21.73%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.235 0.20 0.215 0.235 0.235 0.295 0.255 -
P/RPS 2.69 3.10 5.16 11.74 2.86 4.75 5.67 -39.08%
P/EPS 8.41 10.19 16.19 39.57 9.15 15.01 17.52 -38.61%
EY 11.89 9.81 6.18 2.53 10.93 6.66 5.71 62.84%
DY 4.26 5.00 1.16 1.06 4.04 3.22 2.35 48.51%
P/NAPS 1.01 0.86 1.03 1.16 1.10 1.46 1.32 -16.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 22/08/19 23/05/19 21/02/19 22/11/18 07/11/18 -
Price 0.215 0.245 0.195 0.195 0.25 0.265 0.27 -
P/RPS 2.46 3.80 4.68 9.74 3.04 4.27 6.01 -44.78%
P/EPS 7.69 12.48 14.69 32.84 9.73 13.48 18.55 -44.31%
EY 13.00 8.01 6.81 3.05 10.28 7.42 5.39 79.55%
DY 4.65 4.08 1.28 1.28 3.80 3.58 2.22 63.48%
P/NAPS 0.93 1.06 0.93 0.97 1.17 1.31 1.40 -23.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment