[PTRANS] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 42.35%
YoY- 11.39%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 84,135 49,118 29,729 124,487 91,732 59,325 28,471 105.52%
PBT 31,376 15,500 9,257 40,923 31,687 19,658 8,806 132.74%
Tax -2,585 1,255 -621 -914 -3,579 -652 -311 308.75%
NP 28,791 16,755 8,636 40,009 28,108 19,006 8,495 125.12%
-
NP to SH 28,623 16,663 8,610 39,758 27,929 18,892 8,449 125.06%
-
Tax Rate 8.24% -8.10% 6.71% 2.23% 11.29% 3.32% 3.53% -
Total Cost 55,344 32,363 21,093 84,478 63,624 40,319 19,976 96.89%
-
Net Worth 496,342 343,302 335,443 330,598 329,800 297,645 287,259 43.84%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 15,939 10,648 3,553 14,225 14,227 3,556 3,556 171.11%
Div Payout % 55.69% 63.90% 41.27% 35.78% 50.94% 18.83% 42.10% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 496,342 343,302 335,443 330,598 329,800 297,645 287,259 43.84%
NOSH 1,935,400 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 22.70%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 34.22% 34.11% 29.05% 32.14% 30.64% 32.04% 29.84% -
ROE 5.77% 4.85% 2.57% 12.03% 8.47% 6.35% 2.94% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.28 3.46 2.09 8.75 6.45 4.17 2.00 90.67%
EPS 1.94 1.17 0.61 2.79 1.96 1.33 0.59 120.64%
DPS 1.00 0.75 0.25 1.00 1.00 0.25 0.25 151.34%
NAPS 0.3114 0.2418 0.236 0.2324 0.2318 0.2092 0.2019 33.38%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.48 4.37 2.64 11.07 8.16 5.28 2.53 105.58%
EPS 2.55 1.48 0.77 3.54 2.48 1.68 0.75 125.60%
DPS 1.42 0.95 0.32 1.27 1.27 0.32 0.32 169.30%
NAPS 0.4415 0.3053 0.2984 0.294 0.2933 0.2647 0.2555 43.85%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.29 0.18 0.14 0.235 0.20 0.215 0.235 -
P/RPS 5.49 5.20 6.69 2.69 3.10 5.16 11.74 -39.66%
P/EPS 16.15 15.34 23.11 8.41 10.19 16.19 39.57 -44.88%
EY 6.19 6.52 4.33 11.89 9.81 6.18 2.53 81.27%
DY 3.45 4.17 1.79 4.26 5.00 1.16 1.06 119.15%
P/NAPS 0.93 0.74 0.59 1.01 0.86 1.03 1.16 -13.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 19/08/20 20/05/20 25/02/20 21/11/19 22/08/19 23/05/19 -
Price 0.27 0.275 0.19 0.215 0.245 0.195 0.195 -
P/RPS 5.12 7.95 9.08 2.46 3.80 4.68 9.74 -34.78%
P/EPS 15.04 23.43 31.37 7.69 12.48 14.69 32.84 -40.50%
EY 6.65 4.27 3.19 13.00 8.01 6.81 3.05 67.90%
DY 3.70 2.73 1.32 4.65 4.08 1.28 1.28 102.52%
P/NAPS 0.87 1.14 0.81 0.93 1.06 0.93 0.97 -6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment