[PTRANS] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 47.84%
YoY- 3.64%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 49,118 29,729 124,487 91,732 59,325 28,471 114,292 -43.08%
PBT 15,500 9,257 40,923 31,687 19,658 8,806 32,792 -39.34%
Tax 1,255 -621 -914 -3,579 -652 -311 3,090 -45.18%
NP 16,755 8,636 40,009 28,108 19,006 8,495 35,882 -39.83%
-
NP to SH 16,663 8,610 39,758 27,929 18,892 8,449 35,692 -39.84%
-
Tax Rate -8.10% 6.71% 2.23% 11.29% 3.32% 3.53% -9.42% -
Total Cost 32,363 21,093 84,478 63,624 40,319 19,976 78,410 -44.59%
-
Net Worth 343,302 335,443 330,598 329,800 297,645 287,259 295,944 10.41%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 10,648 3,553 14,225 14,227 3,556 3,556 13,199 -13.35%
Div Payout % 63.90% 41.27% 35.78% 50.94% 18.83% 42.10% 36.98% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 343,302 335,443 330,598 329,800 297,645 287,259 295,944 10.41%
NOSH 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 34.11% 29.05% 32.14% 30.64% 32.04% 29.84% 31.40% -
ROE 4.85% 2.57% 12.03% 8.47% 6.35% 2.94% 12.06% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.46 2.09 8.75 6.45 4.17 2.00 8.23 -43.90%
EPS 1.17 0.61 2.79 1.96 1.33 0.59 2.69 -42.62%
DPS 0.75 0.25 1.00 1.00 0.25 0.25 0.95 -14.59%
NAPS 0.2418 0.236 0.2324 0.2318 0.2092 0.2019 0.213 8.83%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.37 2.64 11.07 8.16 5.28 2.53 10.17 -43.08%
EPS 1.48 0.77 3.54 2.48 1.68 0.75 3.17 -39.84%
DPS 0.95 0.32 1.27 1.27 0.32 0.32 1.17 -12.97%
NAPS 0.3054 0.2984 0.2941 0.2934 0.2648 0.2555 0.2632 10.43%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.18 0.14 0.235 0.20 0.215 0.235 0.235 -
P/RPS 5.20 6.69 2.69 3.10 5.16 11.74 2.86 49.02%
P/EPS 15.34 23.11 8.41 10.19 16.19 39.57 9.15 41.16%
EY 6.52 4.33 11.89 9.81 6.18 2.53 10.93 -29.15%
DY 4.17 1.79 4.26 5.00 1.16 1.06 4.04 2.13%
P/NAPS 0.74 0.59 1.01 0.86 1.03 1.16 1.10 -23.24%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 20/05/20 25/02/20 21/11/19 22/08/19 23/05/19 21/02/19 -
Price 0.275 0.19 0.215 0.245 0.195 0.195 0.25 -
P/RPS 7.95 9.08 2.46 3.80 4.68 9.74 3.04 89.92%
P/EPS 23.43 31.37 7.69 12.48 14.69 32.84 9.73 79.75%
EY 4.27 3.19 13.00 8.01 6.81 3.05 10.28 -44.35%
DY 2.73 1.32 4.65 4.08 1.28 1.28 3.80 -19.80%
P/NAPS 1.14 0.81 0.93 1.06 0.93 0.97 1.17 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment