[PTRANS] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 30.9%
YoY- 35.28%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 35,017 19,389 29,729 32,755 32,407 30,854 28,471 14.75%
PBT 15,876 6,243 9,257 9,236 12,029 10,852 8,806 47.97%
Tax -3,840 1,876 -621 2,665 -2,927 -341 -311 431.77%
NP 12,036 8,119 8,636 11,901 9,102 10,511 8,495 26.06%
-
NP to SH 11,960 8,053 8,610 11,829 9,037 10,443 8,449 25.99%
-
Tax Rate 24.19% -30.05% 6.71% -28.85% 24.33% 3.14% 3.53% -
Total Cost 22,981 11,270 21,093 20,854 23,305 20,343 19,976 9.76%
-
Net Worth 496,342 343,302 335,443 330,598 329,800 297,645 287,259 43.84%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 3,984 7,098 3,553 - 10,670 - 3,556 7.84%
Div Payout % 33.32% 88.15% 41.27% - 118.08% - 42.10% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 496,342 343,302 335,443 330,598 329,800 297,645 287,259 43.84%
NOSH 1,935,400 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 22.70%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 34.37% 41.87% 29.05% 36.33% 28.09% 34.07% 29.84% -
ROE 2.41% 2.35% 2.57% 3.58% 2.74% 3.51% 2.94% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.20 1.37 2.09 2.30 2.28 2.17 2.00 6.54%
EPS 0.75 0.57 0.61 0.83 0.64 0.73 0.59 17.29%
DPS 0.25 0.50 0.25 0.00 0.75 0.00 0.25 0.00%
NAPS 0.3114 0.2418 0.236 0.2324 0.2318 0.2092 0.2019 33.38%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.11 1.72 2.64 2.91 2.88 2.74 2.53 14.70%
EPS 1.06 0.72 0.77 1.05 0.80 0.93 0.75 25.86%
DPS 0.35 0.63 0.32 0.00 0.95 0.00 0.32 6.13%
NAPS 0.4415 0.3054 0.2984 0.2941 0.2934 0.2648 0.2555 43.85%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.29 0.18 0.14 0.235 0.20 0.215 0.235 -
P/RPS 13.20 13.18 6.69 10.21 8.78 9.91 11.74 8.10%
P/EPS 38.65 31.73 23.11 28.26 31.49 29.29 39.57 -1.55%
EY 2.59 3.15 4.33 3.54 3.18 3.41 2.53 1.57%
DY 0.86 2.78 1.79 0.00 3.75 0.00 1.06 -12.97%
P/NAPS 0.93 0.74 0.59 1.01 0.86 1.03 1.16 -13.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 19/08/20 20/05/20 25/02/20 21/11/19 22/08/19 23/05/19 -
Price 0.27 0.275 0.19 0.215 0.245 0.195 0.195 -
P/RPS 12.29 20.14 9.08 9.34 10.76 8.99 9.74 16.71%
P/EPS 35.98 48.48 31.37 25.86 38.57 26.57 32.84 6.25%
EY 2.78 2.06 3.19 3.87 2.59 3.76 3.05 -5.97%
DY 0.93 1.82 1.32 0.00 3.06 0.00 1.28 -19.13%
P/NAPS 0.87 1.14 0.81 0.93 1.06 0.93 0.97 -6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment