[MATANG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[MATANG] MATANG BERHAD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 102.75%
YoY- -53.08%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,078 9,749 7,453 4,758 2,209 11,844 9,365 -63.31%
PBT 500 3,102 2,749 1,904 919 5,879 5,044 -78.55%
Tax -237 -1,270 -983 -724 -337 -1,789 -1,532 -71.14%
NP 263 1,832 1,766 1,180 582 4,090 3,512 -82.20%
-
NP to SH 263 1,832 1,766 1,180 582 4,090 3,512 -82.20%
-
Tax Rate 47.40% 40.94% 35.76% 38.03% 36.67% 30.43% 30.37% -
Total Cost 1,815 7,917 5,687 3,578 1,627 7,754 5,853 -54.15%
-
Net Worth 181,000 181,000 181,000 181,000 181,000 181,000 181,000 0.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 2,715 - - - 3,620 - -
Div Payout % - 148.20% - - - 88.51% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 181,000 181,000 181,000 181,000 181,000 181,000 181,000 0.00%
NOSH 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 1,810,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.66% 18.79% 23.70% 24.80% 26.35% 34.53% 37.50% -
ROE 0.15% 1.01% 0.98% 0.65% 0.32% 2.26% 1.94% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.11 0.54 0.41 0.26 0.12 0.65 0.52 -64.46%
EPS 0.01 0.10 0.10 0.07 0.03 0.23 0.19 -85.93%
DPS 0.00 0.15 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 1,810,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.09 0.41 0.31 0.20 0.09 0.50 0.39 -62.34%
EPS 0.01 0.08 0.07 0.05 0.02 0.17 0.15 -83.53%
DPS 0.00 0.11 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.0758 0.0758 0.0758 0.0758 0.0758 0.0758 0.0758 0.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.065 0.07 0.07 0.07 0.08 0.07 0.085 -
P/RPS 56.62 13.00 17.00 26.63 65.55 10.70 16.43 127.97%
P/EPS 447.34 69.16 71.74 107.37 248.80 30.98 43.81 369.99%
EY 0.22 1.45 1.39 0.93 0.40 3.23 2.28 -78.93%
DY 0.00 2.14 0.00 0.00 0.00 2.86 0.00 -
P/NAPS 0.65 0.70 0.70 0.70 0.80 0.70 0.85 -16.36%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 21/05/19 29/01/19 27/11/18 27/08/18 30/04/18 -
Price 0.08 0.07 0.075 0.07 0.075 0.08 0.075 -
P/RPS 69.68 13.00 18.21 26.63 61.45 12.23 14.50 184.49%
P/EPS 550.57 69.16 76.87 107.37 233.25 35.40 38.65 486.68%
EY 0.18 1.45 1.30 0.93 0.43 2.82 2.59 -83.06%
DY 0.00 2.14 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.80 0.70 0.75 0.70 0.75 0.80 0.75 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment