[ESAFE] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -183.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 25,765 90,786 63,878 38,874 18,653 74,740 0 -
PBT 209 1,197 133 -635 1,286 10,541 0 -
Tax 0 -766 -349 -156 0 -2,273 0 -
NP 209 431 -216 -791 1,286 8,268 0 -
-
NP to SH 68 431 -216 -791 952 8,268 0 -
-
Tax Rate 0.00% 63.99% 262.41% - 0.00% 21.56% - -
Total Cost 25,556 90,355 64,094 39,665 17,367 66,472 0 -
-
Net Worth 67,125 68,328 67,606 64,476 56,429 33,537 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 4,330 4,330 4,159 - - - -
Div Payout % - 1,004.80% 0.00% 0.00% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 67,125 68,328 67,606 64,476 56,429 33,537 0 -
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 9,843 743.88%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.81% 0.47% -0.34% -2.03% 6.89% 11.06% 0.00% -
ROE 0.10% 0.63% -0.32% -1.23% 1.69% 24.65% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.71 37.73 26.55 16.82 9.69 64.18 0.00 -
EPS 0.03 0.19 -0.10 -0.37 0.49 6.88 0.00 -
DPS 0.00 1.80 1.80 1.80 0.00 0.00 0.00 -
NAPS 0.279 0.284 0.281 0.279 0.293 0.288 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.71 37.73 26.55 16.16 7.75 31.06 0.00 -
EPS 0.03 0.19 -0.10 -0.33 0.40 3.44 0.00 -
DPS 0.00 1.80 1.80 1.73 0.00 0.00 0.00 -
NAPS 0.279 0.284 0.281 0.268 0.2345 0.1394 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 - - - -
Price 0.28 0.325 0.395 0.41 0.00 0.00 0.00 -
P/RPS 2.61 0.86 1.49 2.44 0.00 0.00 0.00 -
P/EPS 990.68 181.42 -439.97 -119.79 0.00 0.00 0.00 -
EY 0.10 0.55 -0.23 -0.83 0.00 0.00 0.00 -
DY 0.00 5.54 4.56 4.39 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.41 1.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 14/08/17 17/05/17 31/03/17 - -
Price 0.33 0.32 0.36 0.365 0.405 0.00 0.00 -
P/RPS 3.08 0.85 1.36 2.17 4.18 0.00 0.00 -
P/EPS 1,167.59 178.63 -400.99 -106.64 81.93 0.00 0.00 -
EY 0.09 0.56 -0.25 -0.94 1.22 0.00 0.00 -
DY 0.00 5.63 5.00 4.93 0.00 0.00 0.00 -
P/NAPS 1.18 1.13 1.28 1.31 1.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment