[ESAFE] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -98.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 97,898 90,786 83,553 58,549 38,328 19,675 0 -
PBT 119 1,196 1,176 408 2,329 1,043 0 -
Tax -432 -766 -826 -44 -222 -222 0 -
NP -313 430 350 364 2,107 821 0 -
-
NP to SH -454 430 350 30 1,773 821 0 -
-
Tax Rate 363.03% 64.05% 70.24% 10.78% 9.53% 21.28% - -
Total Cost 98,211 90,356 83,203 58,185 36,221 18,854 0 -
-
Net Worth 67,125 68,328 67,606 64,476 56,429 33,537 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 4,159 7,626 7,626 - - - - -
Div Payout % 0.00% 1,773.60% 2,178.99% - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 67,125 68,328 67,606 64,476 56,429 33,537 0 -
NOSH 240,593 240,593 240,593 240,593 240,593 116,447 0 -
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.32% 0.47% 0.42% 0.62% 5.50% 4.17% 0.00% -
ROE -0.68% 0.63% 0.52% 0.05% 3.14% 2.45% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 40.69 37.73 34.73 25.33 19.90 16.90 0.00 -
EPS -0.19 0.18 0.15 0.01 0.92 0.71 0.00 -
DPS 1.73 3.17 3.17 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.284 0.281 0.279 0.293 0.288 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 40.69 37.73 34.73 24.34 15.93 8.18 0.00 -
EPS -0.19 0.18 0.15 0.01 0.74 0.34 0.00 -
DPS 1.73 3.17 3.17 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.284 0.281 0.268 0.2345 0.1394 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 - - - -
Price 0.28 0.325 0.395 0.41 0.00 0.00 0.00 -
P/RPS 0.69 0.86 1.14 1.62 0.00 0.00 0.00 -
P/EPS -148.38 181.84 271.53 3,158.36 0.00 0.00 0.00 -
EY -0.67 0.55 0.37 0.03 0.00 0.00 0.00 -
DY 6.17 9.75 8.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.41 1.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 - - - - -
Price 0.33 0.32 0.36 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.85 1.04 0.00 0.00 0.00 0.00 -
P/EPS -174.88 179.05 247.47 0.00 0.00 0.00 0.00 -
EY -0.57 0.56 0.40 0.00 0.00 0.00 0.00 -
DY 5.24 9.91 8.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.13 1.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment