[ESAFE] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -604.41%
YoY- 56.64%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 25,792 112,263 83,755 53,247 25,765 90,786 63,878 -45.40%
PBT -691 1,344 778 -201 209 1,197 133 -
Tax -2 -497 -211 -142 0 -766 -349 -96.80%
NP -693 847 567 -343 209 431 -216 117.68%
-
NP to SH -693 847 567 -343 68 431 -216 117.68%
-
Tax Rate - 36.98% 27.12% - 0.00% 63.99% 262.41% -
Total Cost 26,485 111,416 83,188 53,590 25,556 90,355 64,094 -44.55%
-
Net Worth 59,426 60,389 59,907 66,644 67,125 68,328 67,606 -8.24%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 4,330 4,330 - - 4,330 4,330 -
Div Payout % - 511.30% 763.79% - - 1,004.80% 0.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 59,426 60,389 59,907 66,644 67,125 68,328 67,606 -8.24%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -2.69% 0.75% 0.68% -0.64% 0.81% 0.47% -0.34% -
ROE -1.17% 1.40% 0.95% -0.51% 0.10% 0.63% -0.32% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 10.72 46.66 34.81 22.13 10.71 37.73 26.55 -45.40%
EPS -0.29 0.35 0.24 -0.14 0.03 0.19 -0.10 103.49%
DPS 0.00 1.80 1.80 0.00 0.00 1.80 1.80 -
NAPS 0.247 0.251 0.249 0.277 0.279 0.284 0.281 -8.24%
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 10.72 46.66 34.81 22.13 10.71 37.73 26.55 -45.40%
EPS -0.29 0.35 0.24 -0.14 0.03 0.19 -0.10 103.49%
DPS 0.00 1.80 1.80 0.00 0.00 1.80 1.80 -
NAPS 0.247 0.251 0.249 0.277 0.279 0.284 0.281 -8.24%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.21 0.21 0.22 0.26 0.28 0.325 0.395 -
P/RPS 1.96 0.45 0.63 1.17 2.61 0.86 1.49 20.07%
P/EPS -72.91 59.65 93.35 -182.37 990.68 181.42 -439.97 -69.86%
EY -1.37 1.68 1.07 -0.55 0.10 0.55 -0.23 228.95%
DY 0.00 8.57 8.18 0.00 0.00 5.54 4.56 -
P/NAPS 0.85 0.84 0.88 0.94 1.00 1.14 1.41 -28.66%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 26/02/19 29/11/18 20/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.21 0.25 0.22 0.265 0.33 0.32 0.36 -
P/RPS 1.96 0.54 0.63 1.20 3.08 0.85 1.36 27.61%
P/EPS -72.91 71.01 93.35 -185.88 1,167.59 178.63 -400.99 -67.93%
EY -1.37 1.41 1.07 -0.54 0.09 0.56 -0.25 211.15%
DY 0.00 7.20 8.18 0.00 0.00 5.63 5.00 -
P/NAPS 0.85 1.00 0.88 0.96 1.18 1.13 1.28 -23.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment