[ESAFE] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -604.41%
YoY- 56.64%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 58,890 48,610 53,613 53,247 38,874 0 -
PBT 4,459 2,398 187 -201 -635 0 -
Tax -869 -402 -35 -142 -156 0 -
NP 3,590 1,996 152 -343 -791 0 -
-
NP to SH 3,590 1,996 152 -343 -791 0 -
-
Tax Rate 19.49% 16.76% 18.72% - - - -
Total Cost 55,300 46,614 53,461 53,590 39,665 0 -
-
Net Worth 65,922 63,757 60,389 66,644 64,476 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 4,159 - -
Div Payout % - - - - 0.00% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 65,922 63,757 60,389 66,644 64,476 0 -
NOSH 240,593 240,593 240,593 240,593 240,593 9,843 89.44%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.10% 4.11% 0.28% -0.64% -2.03% 0.00% -
ROE 5.45% 3.13% 0.25% -0.51% -1.23% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 24.48 20.20 22.28 22.13 16.82 0.00 -
EPS 1.49 0.83 0.06 -0.14 -0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 1.80 0.00 -
NAPS 0.274 0.265 0.251 0.277 0.279 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,593
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 24.48 20.20 22.28 22.13 16.16 0.00 -
EPS 1.49 0.83 0.06 -0.14 -0.33 0.00 -
DPS 0.00 0.00 0.00 0.00 1.73 0.00 -
NAPS 0.274 0.265 0.251 0.277 0.268 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.32 0.18 0.20 0.26 0.41 0.00 -
P/RPS 1.31 0.89 0.90 1.17 2.44 0.00 -
P/EPS 21.45 21.70 316.57 -182.37 -119.79 0.00 -
EY 4.66 4.61 0.32 -0.55 -0.83 0.00 -
DY 0.00 0.00 0.00 0.00 4.39 0.00 -
P/NAPS 1.17 0.68 0.80 0.94 1.47 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/21 13/08/20 15/08/19 20/08/18 14/08/17 - -
Price 0.345 0.24 0.20 0.265 0.365 0.00 -
P/RPS 1.41 1.19 0.90 1.20 2.17 0.00 -
P/EPS 23.12 28.93 316.57 -185.88 -106.64 0.00 -
EY 4.33 3.46 0.32 -0.54 -0.94 0.00 -
DY 0.00 0.00 0.00 0.00 4.93 0.00 -
P/NAPS 1.26 0.91 0.80 0.96 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment