[CABNET] QoQ Cumulative Quarter Result on 31-Aug-2024 [#2]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
31-Aug-2024 [#2]
Profit Trend
QoQ- 23.43%
YoY- 31.61%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 83,583 43,700 198,671 137,134 75,930 24,266 96,655 -9.19%
PBT 2,378 1,903 5,741 4,472 1,725 224 608 147.21%
Tax -750 -584 -2,160 -1,362 -488 -128 -427 45.32%
NP 1,628 1,319 3,581 3,110 1,237 96 181 329.62%
-
NP to SH 1,628 1,319 3,581 3,110 1,237 96 181 329.62%
-
Tax Rate 31.54% 30.69% 37.62% 30.46% 28.29% 57.14% 70.23% -
Total Cost 81,955 42,381 195,090 134,024 74,693 24,170 96,474 -10.25%
-
Net Worth 50,050 49,746 48,423 47,958 46,081 44,937 44,848 7.55%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 50,050 49,746 48,423 47,958 46,081 44,937 44,848 7.55%
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 1.95% 3.02% 1.80% 2.27% 1.63% 0.40% 0.19% -
ROE 3.25% 2.65% 7.40% 6.48% 2.68% 0.21% 0.40% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 46.76 24.45 111.14 76.72 42.48 13.58 54.07 -9.18%
EPS 0.91 0.74 2.00 1.74 0.69 0.05 0.10 332.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2783 0.2709 0.2683 0.2578 0.2514 0.2509 7.55%
Adjusted Per Share Value based on latest NOSH - 178,750
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 46.76 24.45 111.14 76.72 42.48 13.58 54.07 -9.18%
EPS 0.91 0.74 2.00 1.74 0.69 0.05 0.10 332.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2783 0.2709 0.2683 0.2578 0.2514 0.2509 7.55%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.49 0.245 0.245 0.23 0.235 0.20 0.235 -
P/RPS 1.05 1.00 0.22 0.30 0.55 1.47 0.43 80.84%
P/EPS 53.80 33.20 12.23 13.22 33.96 372.40 232.08 -62.09%
EY 1.86 3.01 8.18 7.56 2.94 0.27 0.43 164.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.88 0.90 0.86 0.91 0.80 0.94 51.05%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 26/07/24 29/04/24 30/01/24 27/10/23 27/07/23 27/04/23 -
Price 0.34 0.66 0.265 0.26 0.215 0.22 0.215 -
P/RPS 0.73 2.70 0.24 0.34 0.51 1.62 0.40 49.06%
P/EPS 37.33 89.44 13.23 14.94 31.07 409.64 212.33 -68.45%
EY 2.68 1.12 7.56 6.69 3.22 0.24 0.47 217.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 2.37 0.98 0.97 0.83 0.88 0.86 25.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment