[QES] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[QES] QES GROUP BERHAD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -81.98%
YoY- -29.12%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 240,669 178,374 124,209 57,255 264,407 191,440 119,458 59.31%
PBT 25,563 21,722 16,246 6,502 34,389 28,779 15,686 38.36%
Tax -6,402 -5,014 -3,971 -1,693 -6,629 -6,927 -4,042 35.76%
NP 19,161 16,708 12,275 4,809 27,760 21,852 11,644 39.25%
-
NP to SH 18,468 15,952 11,638 4,762 26,421 20,959 11,444 37.46%
-
Tax Rate 25.04% 23.08% 24.44% 26.04% 19.28% 24.07% 25.77% -
Total Cost 221,508 161,666 111,934 52,446 236,647 169,588 107,814 61.40%
-
Net Worth 175,169 175,169 166,827 158,486 158,486 150,144 141,803 15.08%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,170 4,170 4,170 4,170 - 3,336 - -
Div Payout % 22.58% 26.15% 35.84% 87.58% - 15.92% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 175,169 175,169 166,827 158,486 158,486 150,144 141,803 15.08%
NOSH 834,138 834,138 834,138 834,138 834,138 834,138 834,138 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.96% 9.37% 9.88% 8.40% 10.50% 11.41% 9.75% -
ROE 10.54% 9.11% 6.98% 3.00% 16.67% 13.96% 8.07% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.85 21.38 14.89 6.86 31.70 22.95 14.32 59.31%
EPS 2.21 1.91 1.40 0.57 3.17 2.51 1.37 37.42%
DPS 0.50 0.50 0.50 0.50 0.00 0.40 0.00 -
NAPS 0.21 0.21 0.20 0.19 0.19 0.18 0.17 15.08%
Adjusted Per Share Value based on latest NOSH - 834,138
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.85 21.38 14.89 6.86 31.70 22.95 14.32 59.31%
EPS 2.21 1.91 1.40 0.57 3.17 2.51 1.37 37.42%
DPS 0.50 0.50 0.50 0.50 0.00 0.40 0.00 -
NAPS 0.21 0.21 0.20 0.19 0.19 0.18 0.17 15.08%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.51 0.545 0.565 0.615 0.64 0.455 0.51 -
P/RPS 1.77 2.55 3.79 8.96 2.02 1.98 3.56 -37.16%
P/EPS 23.04 28.50 40.50 107.73 20.21 18.11 37.17 -27.23%
EY 4.34 3.51 2.47 0.93 4.95 5.52 2.69 37.44%
DY 0.98 0.92 0.88 0.81 0.00 0.88 0.00 -
P/NAPS 2.43 2.60 2.83 3.24 3.37 2.53 3.00 -13.07%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 23/11/23 22/08/23 19/05/23 28/02/23 22/11/22 23/08/22 -
Price 0.535 0.53 0.595 0.535 0.64 0.56 0.56 -
P/RPS 1.85 2.48 4.00 7.79 2.02 2.44 3.91 -39.19%
P/EPS 24.16 27.71 42.65 93.71 20.21 22.29 40.82 -29.43%
EY 4.14 3.61 2.34 1.07 4.95 4.49 2.45 41.73%
DY 0.93 0.94 0.84 0.93 0.00 0.71 0.00 -
P/NAPS 2.55 2.52 2.98 2.82 3.37 3.11 3.29 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment