[MESTRON] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
19-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -1.74%
YoY- 100.0%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 11,627 56,640 38,037 18,967 11,127 68,977 53,319 -63.73%
PBT 1,799 8,658 5,419 1,225 1,219 4,256 2,838 -26.18%
Tax -297 -2,518 -1,550 -435 -415 -1,961 -1,348 -63.48%
NP 1,502 6,140 3,869 790 804 2,295 1,490 0.53%
-
NP to SH 1,502 6,140 3,869 790 804 2,295 1,490 0.53%
-
Tax Rate 16.51% 29.08% 28.60% 35.51% 34.04% 46.08% 47.50% -
Total Cost 10,125 50,500 34,168 18,177 10,323 66,682 51,829 -66.29%
-
Net Worth 90,690 63,459 63,199 63,199 63,199 63,199 36,762 82.47%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,189 - - - 1,580 - -
Div Payout % - 19.38% - - - 68.85% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 90,690 63,459 63,199 63,199 63,199 63,199 36,762 82.47%
NOSH 906,900 793,500 790,000 790,000 790,000 790,000 790,000 9.62%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.92% 10.84% 10.17% 4.17% 7.23% 3.33% 2.79% -
ROE 1.66% 9.68% 6.12% 1.25% 1.27% 3.63% 4.05% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.28 7.14 4.81 2.40 1.41 8.73 11.60 -76.96%
EPS 0.17 0.78 0.49 0.17 0.10 0.42 0.32 -34.38%
DPS 0.00 0.15 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.10 0.08 0.08 0.08 0.08 0.08 0.08 16.02%
Adjusted Per Share Value based on latest NOSH - 790,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.16 5.66 3.80 1.90 1.11 6.89 5.33 -63.78%
EPS 0.15 0.61 0.39 0.08 0.08 0.23 0.15 0.00%
DPS 0.00 0.12 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.0906 0.0634 0.0632 0.0632 0.0632 0.0632 0.0367 82.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.27 0.22 0.145 0.105 0.075 0.12 0.115 -
P/RPS 21.06 3.08 3.01 4.37 5.32 1.37 0.99 666.31%
P/EPS 163.02 28.42 29.61 105.00 73.69 41.31 35.47 176.17%
EY 0.61 3.52 3.38 0.95 1.36 2.42 2.82 -63.93%
DY 0.00 0.68 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 2.70 2.75 1.81 1.31 0.94 1.50 1.44 51.99%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 19/11/20 19/08/20 19/06/20 27/02/20 18/11/19 -
Price 0.40 0.25 0.175 0.17 0.105 0.115 0.115 -
P/RPS 31.20 3.50 3.63 7.08 7.45 1.32 0.99 895.63%
P/EPS 241.52 32.30 35.73 170.00 103.17 39.59 35.47 258.82%
EY 0.41 3.10 2.80 0.59 0.97 2.53 2.82 -72.31%
DY 0.00 0.60 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 4.00 3.13 2.19 2.13 1.31 1.44 1.44 97.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment