[GREATEC] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 95.4%
YoY- 54.63%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 95,142 261,127 184,780 108,960 52,738 215,935 157,420 -28.49%
PBT 47,013 90,077 60,144 36,631 18,801 57,572 36,601 18.14%
Tax -354 -2,230 -806 -515 -314 -5,276 -326 5.64%
NP 46,659 87,847 59,338 36,116 18,487 52,296 36,275 18.25%
-
NP to SH 46,616 91,157 59,331 36,109 18,480 54,273 36,277 18.17%
-
Tax Rate 0.75% 2.48% 1.34% 1.41% 1.67% 9.16% 0.89% -
Total Cost 48,483 173,280 125,442 72,844 34,251 163,639 121,145 -45.66%
-
Net Worth 333,407 286,770 254,907 231,620 214,092 194,060 175,280 53.45%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 333,407 286,770 254,907 231,620 214,092 194,060 175,280 53.45%
NOSH 1,252,000 626,000 626,000 626,000 626,000 626,000 626,000 58.67%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 49.04% 33.64% 32.11% 33.15% 35.05% 24.22% 23.04% -
ROE 13.98% 31.79% 23.28% 15.59% 8.63% 27.97% 20.70% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.60 41.71 29.52 17.41 8.42 34.49 25.15 -54.93%
EPS 3.73 14.03 9.48 5.77 2.95 11.29 8.88 -43.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2663 0.4581 0.4072 0.37 0.342 0.31 0.28 -3.28%
Adjusted Per Share Value based on latest NOSH - 626,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.79 10.40 7.36 4.34 2.10 8.60 6.27 -28.48%
EPS 1.86 3.63 2.36 1.44 0.74 2.16 1.44 18.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1328 0.1142 0.1015 0.0922 0.0852 0.0773 0.0698 53.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 5.32 9.10 6.79 3.87 2.35 2.40 1.50 -
P/RPS 70.01 21.82 23.00 22.23 27.89 6.96 5.96 415.97%
P/EPS 142.88 62.49 71.64 67.09 79.60 27.68 25.88 212.04%
EY 0.70 1.60 1.40 1.49 1.26 3.61 3.86 -67.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.98 19.86 16.67 10.46 6.87 7.74 5.36 140.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 23/04/21 18/02/21 27/11/20 10/08/20 29/05/20 24/02/20 25/11/19 -
Price 6.03 6.06 9.01 6.10 3.27 3.32 1.92 -
P/RPS 79.35 14.53 30.52 35.05 38.81 9.62 7.64 375.35%
P/EPS 161.95 41.62 95.06 105.75 110.77 38.29 33.13 187.75%
EY 0.62 2.40 1.05 0.95 0.90 2.61 3.02 -65.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 22.64 13.23 22.13 16.49 9.56 10.71 6.86 121.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment