[OPTIMAX] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[OPTIMAX] OPTIMAX HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 25.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OPTIMAX's Result
OPTIMAX's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 40,809 22,617 13,078 62,619 45,813 29,744 13,581 107.81%
PBT 5,791 1,832 1,655 12,572 9,930 6,321 2,372 81.01%
Tax -1,638 -607 -548 -3,833 -2,984 -1,868 -628 89.15%
NP 4,153 1,225 1,107 8,739 6,946 4,453 1,744 78.04%
-
NP to SH 3,564 969 909 7,831 6,241 4,002 1,499 77.85%
-
Tax Rate 28.29% 33.13% 33.11% 30.49% 30.05% 29.55% 26.48% -
Total Cost 36,656 21,392 11,971 53,880 38,867 25,291 11,837 112.01%
-
Net Worth 45,900 23,999 2,357,099 0 0 0 0 -
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 45,900 23,999 2,357,099 0 0 0 0 -
NOSH 270,000 270,000 270,000 199,770 270,173 200,100 2,699 2036.96%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.18% 5.42% 8.46% 13.96% 15.16% 14.97% 12.84% -
ROE 7.76% 4.04% 0.04% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.11 11.31 4.84 31.35 16.96 14.86 503.01 -90.27%
EPS 1.32 0.48 33.67 3.92 2.31 2.00 55.52 -91.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.12 8.73 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 198,749
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.51 4.16 2.41 11.53 8.43 5.47 2.50 107.77%
EPS 0.66 0.18 0.17 1.44 1.15 0.74 0.28 76.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0845 0.0442 4.3385 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 - - - - - - -
Price 0.795 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 60.23 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 14/08/20 - - - - -
Price 0.765 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.06 6.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 57.95 163.05 0.00 0.00 0.00 0.00 0.00 -
EY 1.73 0.61 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 6.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment