[MOBILIA] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 55.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 25,701 70,115 41,978 40,663 25,926 76,404 0 -
PBT 4,881 10,001 4,750 5,905 3,739 9,656 0 -
Tax -1,398 -1,966 -1,079 -1,398 -833 -1,001 0 -
NP 3,483 8,035 3,671 4,507 2,906 8,655 0 -
-
NP to SH 3,483 8,035 3,671 4,507 2,906 8,655 0 -
-
Tax Rate 28.64% 19.66% 22.72% 23.67% 22.28% 10.37% - -
Total Cost 22,218 62,080 38,307 36,156 23,020 67,749 0 -
-
Net Worth 55,999 55,303 47,999 47,999 47,999 30,600 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 3,500 - - - - - - -
Div Payout % 100.49% - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 55,999 55,303 47,999 47,999 47,999 30,600 0 -
NOSH 700,000 700,000 400,000 400,000 400,000 340,000 339,516 62.06%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 13.55% 11.46% 8.75% 11.08% 11.21% 11.33% 0.00% -
ROE 6.22% 14.53% 7.65% 9.39% 6.05% 28.28% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.67 10.14 10.49 10.17 6.48 22.47 0.00 -
EPS 0.50 1.16 0.92 1.13 0.73 2.55 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.12 0.12 0.12 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.67 10.02 6.00 5.81 3.70 10.91 0.00 -
EPS 0.50 1.15 0.52 0.64 0.42 1.24 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.079 0.0686 0.0686 0.0686 0.0437 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 - - -
Price 0.19 0.225 0.475 0.405 0.39 0.00 0.00 -
P/RPS 5.17 2.22 4.53 3.98 6.02 0.00 0.00 -
P/EPS 38.19 19.36 51.76 35.94 53.68 0.00 0.00 -
EY 2.62 5.17 1.93 2.78 1.86 0.00 0.00 -
DY 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.81 3.96 3.38 3.25 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 22/02/22 29/11/21 30/09/21 10/05/21 17/02/21 - -
Price 0.21 0.215 0.22 0.475 0.405 0.00 0.00 -
P/RPS 5.72 2.12 2.10 4.67 6.25 0.00 0.00 -
P/EPS 42.20 18.50 23.97 42.16 55.75 0.00 0.00 -
EY 2.37 5.41 4.17 2.37 1.79 0.00 0.00 -
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.69 1.83 3.96 3.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment