[NESTCON] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 250,978 180,390 95,616 344,479 0 0 0 -
PBT 7,567 7,000 4,921 19,211 0 0 0 -
Tax -1,904 -2,304 -1,232 -4,910 0 0 0 -
NP 5,663 4,696 3,689 14,301 0 0 0 -
-
NP to SH 5,663 4,696 3,689 14,301 0 0 0 -
-
Tax Rate 25.16% 32.91% 25.04% 25.56% - - - -
Total Cost 245,315 175,694 91,927 330,178 0 0 0 -
-
Net Worth 122,326 122,326 77,258 53,145 0 0 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 122,326 122,326 77,258 53,145 0 0 0 -
NOSH 643,822 643,822 482,867 483,141 0 0 0 -
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.26% 2.60% 3.86% 4.15% 0.00% 0.00% 0.00% -
ROE 4.63% 3.84% 4.77% 26.91% 0.00% 0.00% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 38.98 28.02 19.80 71.30 0.00 0.00 0.00 -
EPS 0.88 0.73 0.76 2.96 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.16 0.11 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 35.12 25.24 13.38 48.20 0.00 0.00 0.00 -
EPS 0.79 0.66 0.52 2.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.1712 0.1081 0.0744 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 - - - - - -
Price 0.385 0.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.99 1.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.77 43.87 0.00 0.00 0.00 0.00 0.00 -
EY 2.28 2.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.68 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 25/08/21 24/06/21 - - - - -
Price 0.40 0.345 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.03 1.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 45.48 47.30 0.00 0.00 0.00 0.00 0.00 -
EY 2.20 2.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.82 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment