[RAMSSOL] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 14.06%
YoY- 56.85%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,733 14,423 30,551 22,698 16,581 6,454 27,833 9.14%
PBT 9,417 4,534 7,071 5,463 4,136 2,010 3,721 85.81%
Tax -972 -430 -754 -17 -9 -5 -256 143.57%
NP 8,445 4,104 6,317 5,446 4,127 2,005 3,465 81.20%
-
NP to SH 8,528 4,174 6,564 5,755 4,313 2,100 4,185 60.80%
-
Tax Rate 10.32% 9.48% 10.66% 0.31% 0.22% 0.25% 6.88% -
Total Cost 23,288 10,319 24,234 17,252 12,454 4,449 24,368 -2.97%
-
Net Worth 95,689 89,309 82,984 68,275 58,888 58,733 56,285 42.49%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 95,689 89,309 82,984 68,275 58,888 58,733 56,285 42.49%
NOSH 318,963 318,963 318,963 306,541 245,356 245,356 244,356 19.45%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 26.61% 28.45% 20.68% 23.99% 24.89% 31.07% 12.45% -
ROE 8.91% 4.67% 7.91% 8.43% 7.32% 3.58% 7.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.95 4.52 9.94 8.98 6.76 2.64 12.36 -13.47%
EPS 2.67 1.31 2.50 2.32 1.72 0.86 1.86 27.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.28 0.27 0.27 0.24 0.24 0.25 12.93%
Adjusted Per Share Value based on latest NOSH - 318,963
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.56 4.34 9.20 6.84 4.99 1.94 8.38 9.18%
EPS 2.57 1.26 1.98 1.73 1.30 0.63 1.26 60.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2882 0.269 0.2499 0.2056 0.1774 0.1769 0.1695 42.50%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.65 0.445 0.38 0.48 0.325 0.335 0.44 -
P/RPS 6.53 9.84 3.82 5.35 4.81 12.70 3.56 49.90%
P/EPS 24.31 34.01 17.79 21.09 18.49 39.04 23.67 1.79%
EY 4.11 2.94 5.62 4.74 5.41 2.56 4.22 -1.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.59 1.41 1.78 1.35 1.40 1.76 14.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 24/07/24 23/04/24 28/02/24 30/11/23 16/08/23 27/04/23 24/02/23 -
Price 0.735 0.46 0.37 0.39 0.35 0.40 0.38 -
P/RPS 7.39 10.17 3.72 4.34 5.18 15.17 3.07 79.70%
P/EPS 27.49 35.15 17.32 17.14 19.91 46.61 20.44 21.86%
EY 3.64 2.84 5.77 5.84 5.02 2.15 4.89 -17.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.64 1.37 1.44 1.46 1.67 1.52 37.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment