[RAMSSOL] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -84.78%
YoY- 4.94%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 27,833 21,749 14,853 8,379 52,524 34,699 12,789 67.70%
PBT 3,721 3,036 1,859 835 5,844 7,230 2,852 19.34%
Tax -256 -19 -15 -3 -53 -19 -18 484.17%
NP 3,465 3,017 1,844 832 5,791 7,211 2,834 14.29%
-
NP to SH 4,185 3,648 2,285 1,041 6,838 7,518 3,172 20.23%
-
Tax Rate 6.88% 0.63% 0.81% 0.36% 0.91% 0.26% 0.63% -
Total Cost 24,368 18,732 13,009 7,547 46,733 27,488 9,955 81.33%
-
Net Worth 56,285 42,993 42,993 41,124 40,149 42,379 15,056 140.29%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 56,285 42,993 42,993 41,124 40,149 42,379 15,056 140.29%
NOSH 244,356 223,051 223,051 223,051 223,051 223,051 167,292 28.64%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 12.45% 13.87% 12.42% 9.93% 11.03% 20.78% 22.16% -
ROE 7.44% 8.48% 5.31% 2.53% 17.03% 17.74% 21.07% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.36 11.63 7.95 4.48 23.55 15.56 7.64 37.69%
EPS 1.86 1.95 1.22 0.56 3.07 3.37 0.02 1935.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.23 0.22 0.18 0.19 0.09 97.23%
Adjusted Per Share Value based on latest NOSH - 223,051
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.86 6.15 4.20 2.37 14.84 9.80 3.61 67.74%
EPS 1.18 1.03 0.65 0.29 1.93 2.12 0.90 19.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.159 0.1215 0.1215 0.1162 0.1134 0.1197 0.0425 140.41%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 - -
Price 0.44 0.43 0.36 0.465 0.79 0.89 0.00 -
P/RPS 3.56 3.70 4.53 10.37 3.35 5.72 0.00 -
P/EPS 23.67 22.03 29.45 83.50 25.77 26.41 0.00 -
EY 4.22 4.54 3.40 1.20 3.88 3.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.87 1.57 2.11 4.39 4.68 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 23/08/22 31/05/22 25/02/22 29/11/21 26/08/21 -
Price 0.38 0.375 0.45 0.40 0.655 0.74 0.79 -
P/RPS 3.07 3.22 5.66 8.92 2.78 4.76 10.33 -55.36%
P/EPS 20.44 19.22 36.81 71.83 21.37 21.96 41.66 -37.71%
EY 4.89 5.20 2.72 1.39 4.68 4.55 2.40 60.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.63 1.96 1.82 3.64 3.89 8.78 -68.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment