[RAMSSOL] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 219.76%
YoY--%
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 8,379 52,524 34,699 12,789 5,081 25,331 0 -
PBT 835 5,844 7,230 2,852 845 7,415 0 -
Tax -3 -53 -19 -18 -5 -415 0 -
NP 832 5,791 7,211 2,834 840 7,000 0 -
-
NP to SH 1,041 6,838 7,518 3,172 992 7,533 0 -
-
Tax Rate 0.36% 0.91% 0.26% 0.63% 0.59% 5.60% - -
Total Cost 7,547 46,733 27,488 9,955 4,241 18,331 0 -
-
Net Worth 41,124 40,149 42,379 15,056 7,593 6,686 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 41,124 40,149 42,379 15,056 7,593 6,686 0 -
NOSH 223,051 223,051 223,051 167,292 510 222,869 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.93% 11.03% 20.78% 22.16% 16.53% 27.63% 0.00% -
ROE 2.53% 17.03% 17.74% 21.07% 13.06% 112.67% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.48 23.55 15.56 7.64 996.27 11.37 0.00 -
EPS 0.56 3.07 3.37 0.02 1.95 3.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.18 0.19 0.09 14.89 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,292
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.37 14.84 9.80 3.61 1.44 7.16 0.00 -
EPS 0.29 1.93 2.12 0.90 0.28 2.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1134 0.1197 0.0425 0.0215 0.0189 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 - - - - -
Price 0.465 0.79 0.89 0.00 0.00 0.00 0.00 -
P/RPS 10.37 3.35 5.72 0.00 0.00 0.00 0.00 -
P/EPS 83.50 25.77 26.41 0.00 0.00 0.00 0.00 -
EY 1.20 3.88 3.79 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 4.39 4.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 26/08/21 08/07/21 - - -
Price 0.40 0.655 0.74 0.79 0.00 0.00 0.00 -
P/RPS 8.92 2.78 4.76 10.33 0.00 0.00 0.00 -
P/EPS 71.83 21.37 21.96 41.66 0.00 0.00 0.00 -
EY 1.39 4.68 4.55 2.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 3.64 3.89 8.78 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment