[CENGILD] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 18.16%
YoY--%
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 47,304 31,510 14,679 63,470 47,201 31,667 37.97%
PBT 8,743 5,614 2,276 13,469 11,245 7,477 13.36%
Tax -3,163 -1,804 -902 -3,464 -2,778 -1,954 47.16%
NP 5,580 3,810 1,374 10,005 8,467 5,523 0.82%
-
NP to SH 5,580 3,810 1,374 10,005 8,467 5,523 0.82%
-
Tax Rate 36.18% 32.13% 39.63% 25.72% 24.70% 26.13% -
Total Cost 41,724 27,700 13,305 53,465 38,734 26,144 45.49%
-
Net Worth 19,379 17,580 0 13,779 0 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 19,379 17,580 0 13,779 0 0 -
NOSH 600,000 600,000 597,391 599,101 600,000 600,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 11.80% 12.09% 9.36% 15.76% 17.94% 17.44% -
ROE 28.79% 21.67% 0.00% 72.61% 0.00% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.88 5.25 2.46 10.59 7.87 5.28 37.87%
EPS 0.93 0.64 0.23 1.67 1.41 0.92 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0323 0.0293 0.00 0.023 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 591,538
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.68 3.78 1.76 7.61 5.66 3.80 38.04%
EPS 0.67 0.46 0.16 1.20 1.02 0.66 1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0233 0.0211 0.00 0.0165 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/05/22 30/03/22 - - - - -
Price 0.405 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.55 0.00 0.00 0.00 0.00 0.00 -
EY 2.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment