[YEWLEE] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[YEWLEE] YEW LEE PACIFIC GROUP BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -514.5%
YoY- -7.41%
Quarter Report
Latest QR
Upcoming QR
YEWLEE's Result
YEWLEE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 16,196 11,442 5,334 21,148 16,214 10,553 5,460 106.03%
PBT -204 -307 -144 -1,253 57 14 357 -
Tax -74 -9 -15 -400 -326 -159 -120 -27.48%
NP -278 -316 -159 -1,653 -269 -145 237 -
-
NP to SH -278 -316 -159 -1,653 -269 -145 237 -
-
Tax Rate - - - - 571.93% 1,135.71% 33.61% -
Total Cost 16,474 11,758 5,493 22,801 16,483 10,698 5,223 114.62%
-
Net Worth 75,449 72,894 72,841 72,927 73,814 73,795 74,168 1.14%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 75,449 72,894 72,841 72,927 73,814 73,795 74,168 1.14%
NOSH 555,999 534,811 534,811 534,269 533,814 532,435 532,435 2.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.72% -2.76% -2.98% -7.82% -1.66% -1.37% 4.34% -
ROE -0.37% -0.43% -0.22% -2.27% -0.36% -0.20% 0.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.91 2.14 1.00 3.96 3.04 1.98 1.03 99.47%
EPS -0.05 -0.06 -0.03 -0.31 -0.05 -0.03 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1357 0.1363 0.1362 0.1365 0.1386 0.1386 0.1393 -1.72%
Adjusted Per Share Value based on latest NOSH - 534,269
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.01 2.12 0.99 3.92 3.01 1.96 1.01 106.68%
EPS -0.05 -0.06 -0.03 -0.31 -0.05 -0.03 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1353 0.1352 0.1353 0.137 0.137 0.1377 1.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.425 0.43 0.395 0.415 0.36 0.36 0.315 -
P/RPS 14.59 20.10 39.60 10.48 11.82 18.16 30.72 -39.04%
P/EPS -850.00 -727.75 -1,328.62 -134.13 -712.74 -1,321.91 707.67 -
EY -0.12 -0.14 -0.08 -0.75 -0.14 -0.08 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.15 2.90 3.04 2.60 2.60 2.26 24.17%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 29/05/24 23/02/24 23/11/23 25/08/23 30/05/23 -
Price 0.46 0.425 0.43 0.39 0.37 0.37 0.325 -
P/RPS 15.79 19.86 43.11 9.85 12.15 18.67 31.69 -37.07%
P/EPS -920.00 -719.29 -1,446.35 -126.05 -732.54 -1,358.63 730.13 -
EY -0.11 -0.14 -0.07 -0.79 -0.14 -0.07 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 3.12 3.16 2.86 2.67 2.67 2.33 28.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment