[LGMS] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[LGMS] LGMS BERHAD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -78.22%
YoY- 49.12%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 30,400 20,136 8,605 34,242 23,569 15,205 6,199 187.81%
PBT 10,884 8,018 3,200 15,230 10,098 7,038 2,182 191.08%
Tax -2,619 -1,923 -756 -4,008 -2,589 -1,829 -543 184.65%
NP 8,265 6,095 2,444 11,222 7,509 5,209 1,639 193.19%
-
NP to SH 8,265 6,095 2,444 11,222 7,509 5,209 1,639 193.19%
-
Tax Rate 24.06% 23.98% 23.62% 26.32% 25.64% 25.99% 24.89% -
Total Cost 22,135 14,041 6,161 23,020 16,060 9,996 4,560 185.86%
-
Net Worth 92,695 92,659 89,011 86,594 82,855 82,855 79,298 10.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 8,264 2,280 - 2,280 2,280 2,280 - -
Div Payout % 100.00% 37.41% - 20.32% 30.36% 43.77% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 92,695 92,659 89,011 86,594 82,855 82,855 79,298 10.93%
NOSH 456,629 456,000 456,000 456,000 456,000 456,000 456,000 0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 27.19% 30.27% 28.40% 32.77% 31.86% 34.26% 26.44% -
ROE 8.92% 6.58% 2.75% 12.96% 9.06% 6.29% 2.07% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.66 4.42 1.89 7.51 5.17 3.33 1.36 187.54%
EPS 1.81 1.34 0.54 2.46 1.65 1.14 0.36 192.62%
DPS 1.81 0.50 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.203 0.2032 0.1952 0.1899 0.1817 0.1817 0.1739 10.83%
Adjusted Per Share Value based on latest NOSH - 456,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.72 4.45 1.90 7.57 5.21 3.36 1.37 187.85%
EPS 1.83 1.35 0.54 2.48 1.66 1.15 0.36 194.76%
DPS 1.83 0.50 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.205 0.205 0.1969 0.1915 0.1833 0.1833 0.1754 10.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.30 1.37 0.935 0.92 1.08 1.17 1.18 -
P/RPS 19.53 31.03 49.55 12.25 20.90 35.09 86.80 -62.90%
P/EPS 71.82 102.50 174.45 37.38 65.59 102.42 328.30 -63.59%
EY 1.39 0.98 0.57 2.67 1.52 0.98 0.30 177.15%
DY 1.39 0.36 0.00 0.54 0.46 0.43 0.00 -
P/NAPS 6.40 6.74 4.79 4.84 5.94 6.44 6.79 -3.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 23/02/24 28/11/23 28/08/23 29/05/23 -
Price 1.30 1.22 1.47 0.96 1.02 1.12 1.10 -
P/RPS 19.53 27.63 77.90 12.78 19.73 33.59 80.92 -61.13%
P/EPS 71.82 91.27 274.27 39.01 61.94 98.05 306.04 -61.85%
EY 1.39 1.10 0.36 2.56 1.61 1.02 0.33 160.13%
DY 1.39 0.41 0.00 0.52 0.49 0.45 0.00 -
P/NAPS 6.40 6.00 7.53 5.06 5.61 6.16 6.33 0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment