[YXPM] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 1.95%
YoY- -23.35%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 180,421 130,407 68,566 239,798 177,984 124,377 62,571 102.19%
PBT 7,918 7,363 3,610 11,810 9,680 7,342 3,557 70.23%
Tax -2,272 -1,825 -911 -2,797 -2,314 -1,853 -901 84.95%
NP 5,646 5,538 2,699 9,013 7,366 5,489 2,656 65.09%
-
NP to SH 5,646 5,538 2,699 9,013 7,366 5,489 2,656 65.09%
-
Tax Rate 28.69% 24.79% 25.24% 23.68% 23.90% 25.24% 25.33% -
Total Cost 174,775 124,869 65,867 230,785 170,618 118,888 59,915 103.75%
-
Net Worth 107,719 107,923 107,923 104,202 104,202 100,480 100,480 4.73%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 107,719 107,923 107,923 104,202 104,202 100,480 100,480 4.73%
NOSH 371,447 372,150 372,150 372,150 372,150 372,150 372,150 -0.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.13% 4.25% 3.94% 3.76% 4.14% 4.41% 4.24% -
ROE 5.24% 5.13% 2.50% 8.65% 7.07% 5.46% 2.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 48.57 35.04 18.42 64.44 47.83 33.42 16.81 102.47%
EPS 1.52 1.49 0.73 2.42 1.98 1.47 0.71 65.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.28 0.27 0.27 4.86%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.12 36.22 19.05 66.61 49.44 34.55 17.38 102.21%
EPS 1.57 1.54 0.75 2.50 2.05 1.52 0.74 64.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2992 0.2998 0.2998 0.2895 0.2895 0.2791 0.2791 4.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.275 0.265 0.28 0.285 0.27 0.25 0.275 -
P/RPS 0.57 0.76 1.52 0.44 0.56 0.75 1.64 -50.47%
P/EPS 18.09 17.81 38.61 11.77 13.64 16.95 38.53 -39.50%
EY 5.53 5.62 2.59 8.50 7.33 5.90 2.60 65.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.91 0.97 1.02 0.96 0.93 1.02 -4.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 20/08/24 14/05/24 26/02/24 14/11/23 22/08/23 10/05/23 -
Price 0.26 0.285 0.28 0.27 0.28 0.26 0.32 -
P/RPS 0.54 0.81 1.52 0.42 0.59 0.78 1.90 -56.67%
P/EPS 17.11 19.15 38.61 11.15 14.15 17.63 44.84 -47.29%
EY 5.85 5.22 2.59 8.97 7.07 5.67 2.23 89.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 0.97 0.96 1.00 0.96 1.19 -16.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment