[PTRB] QoQ Cumulative Quarter Result on 31-Oct-2024 [#2]

Stock
[PTRB] PT RESOURCES HOLDINGS BERHAD
Announcement Date
17-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- 33.92%
YoY- -71.58%
Quarter Report
Latest QR
Upcoming QR
PTRB's Result
PTRB's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 256,735 165,157 554,845 408,380 243,342 131,643 502,605 -35.96%
PBT 6,875 5,079 53,013 38,572 23,702 4,851 37,147 -67.35%
Tax -227 -115 9 -621 -308 -157 -673 -51.38%
NP 6,648 4,964 53,022 37,951 23,394 4,694 36,474 -67.68%
-
NP to SH 6,648 4,964 53,023 37,951 23,394 4,694 36,474 -67.68%
-
Tax Rate 3.30% 2.26% -0.02% 1.61% 1.30% 3.24% 1.81% -
Total Cost 250,087 160,193 501,823 370,429 219,948 126,949 466,131 -33.84%
-
Net Worth 203,729 208,657 203,307 192,607 176,556 160,506 155,155 19.81%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 5,307 5,296 6,955 6,955 3,477 3,477 - -
Div Payout % 79.84% 106.70% 13.12% 18.33% 14.87% 74.09% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 203,729 208,657 203,307 192,607 176,556 160,506 155,155 19.81%
NOSH 536,129 535,020 535,020 535,020 535,020 535,020 535,020 0.13%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 2.59% 3.01% 9.56% 9.29% 9.61% 3.57% 7.26% -
ROE 3.26% 2.38% 26.08% 19.70% 13.25% 2.92% 23.51% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 47.89 30.87 103.71 76.33 45.48 24.61 93.94 -36.05%
EPS 1.24 0.93 9.91 7.09 4.37 0.88 7.61 -70.00%
DPS 0.99 0.99 1.30 1.30 0.65 0.65 0.00 -
NAPS 0.38 0.39 0.38 0.36 0.33 0.30 0.29 19.64%
Adjusted Per Share Value based on latest NOSH - 543,225
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 47.26 30.40 102.14 75.18 44.80 24.23 92.52 -35.96%
EPS 1.22 0.91 9.76 6.99 4.31 0.86 6.71 -67.73%
DPS 0.98 0.98 1.28 1.28 0.64 0.64 0.00 -
NAPS 0.375 0.3841 0.3743 0.3546 0.325 0.2955 0.2856 19.80%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.50 0.70 0.49 0.50 0.465 0.515 0.49 -
P/RPS 1.04 2.27 0.47 0.66 1.02 2.09 0.52 58.40%
P/EPS 40.32 75.45 4.94 7.05 10.63 58.70 7.19 213.99%
EY 2.48 1.33 20.23 14.19 9.40 1.70 13.91 -68.15%
DY 1.98 1.41 2.65 2.60 1.40 1.26 0.00 -
P/NAPS 1.32 1.79 1.29 1.39 1.41 1.72 1.69 -15.12%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 17/12/24 27/09/24 26/06/24 27/03/24 21/12/23 27/09/23 30/06/23 -
Price 0.465 0.55 0.60 0.445 0.535 0.50 0.54 -
P/RPS 0.97 1.78 0.58 0.58 1.18 2.03 0.57 42.30%
P/EPS 37.50 59.28 6.05 6.27 12.24 56.99 7.92 180.64%
EY 2.67 1.69 16.52 15.94 8.17 1.75 12.62 -64.32%
DY 2.13 1.80 2.17 2.92 1.21 1.30 0.00 -
P/NAPS 1.22 1.41 1.58 1.24 1.62 1.67 1.86 -24.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment