[LEFORM] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[LEFORM] LEFORM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -85.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEFORM's Result
LEFORM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 373,441 286,519 213,671 101,093 373,974 268,818 30.02%
PBT -3,295 11,492 16,651 8,250 61,873 49,701 -
Tax -3,986 -3,057 -4,485 -1,838 -16,463 -10,917 -55.27%
NP -7,281 8,435 12,166 6,412 45,410 38,784 -
-
NP to SH -7,259 8,407 12,187 6,264 44,573 37,899 -
-
Tax Rate - 26.60% 26.94% 22.28% 26.61% 21.97% -
Total Cost 380,722 278,084 201,505 94,681 328,564 230,034 49.54%
-
Net Worth 232,074 175,500 0 0 167,594 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 13,329 - - - - - -
Div Payout % 0.00% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 232,074 175,500 0 0 167,594 0 -
NOSH 1,481,013 1,170,000 1,171,826 1,159,999 1,485,766 1,173,343 20.44%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -1.95% 2.94% 5.69% 6.34% 12.14% 14.43% -
ROE -3.13% 4.79% 0.00% 0.00% 26.60% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 25.22 24.49 18.23 8.71 25.17 22.91 7.97%
EPS -0.49 0.72 1.04 0.54 3.00 3.23 -
DPS 0.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.15 0.00 0.00 0.1128 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,159,999
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 25.22 19.35 14.43 6.83 25.25 18.15 30.04%
EPS -0.49 0.57 0.82 0.42 3.01 2.56 -
DPS 0.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1185 0.00 0.00 0.1132 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/12/22 - - - - - -
Price 0.215 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS -43.87 0.00 0.00 0.00 0.00 0.00 -
EY -2.28 0.00 0.00 0.00 0.00 0.00 -
DY 4.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 28/02/23 29/11/22 - - - - -
Price 0.195 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS -39.78 0.00 0.00 0.00 0.00 0.00 -
EY -2.51 0.00 0.00 0.00 0.00 0.00 -
DY 4.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment