[DSS] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[DSS] DS SIGMA HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 87.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSS's Result
DSS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 64,744 42,256 22,040 82,342 63,356 44,334 25,390 86.54%
PBT 10,363 7,131 4,721 11,665 7,268 8,679 6,135 41.78%
Tax -2,207 -1,680 -1,101 -3,501 -2,910 -1,991 -1,425 33.82%
NP 8,156 5,451 3,620 8,164 4,358 6,688 4,710 44.15%
-
NP to SH 8,156 5,451 3,620 8,164 4,358 6,688 4,710 44.15%
-
Tax Rate 21.30% 23.56% 23.32% 30.01% 40.04% 22.94% 23.23% -
Total Cost 56,588 36,805 18,420 74,178 58,998 37,646 20,680 95.51%
-
Net Worth 110,400 110,227 104,941 81,495 70,149 39,621 19,525 217.04%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 2,778 - - - -
Div Payout % - - - 34.03% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 110,400 110,227 104,941 81,495 70,149 39,621 19,525 217.04%
NOSH 480,000 480,000 480,000 480,000 480,000 264,144 139,468 127.78%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.60% 12.90% 16.42% 9.91% 6.88% 15.09% 18.55% -
ROE 7.39% 4.95% 3.45% 10.02% 6.21% 16.88% 24.12% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.49 8.82 4.83 22.23 18.97 16.78 18.20 -18.08%
EPS 1.70 1.14 0.79 2.20 1.30 2.53 3.38 -36.72%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.21 0.15 0.14 39.18%
Adjusted Per Share Value based on latest NOSH - 480,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.54 8.83 4.61 17.22 13.25 9.27 5.31 86.53%
EPS 1.71 1.14 0.76 1.71 0.91 1.40 0.98 44.88%
DPS 0.00 0.00 0.00 0.58 0.00 0.00 0.00 -
NAPS 0.2308 0.2305 0.2194 0.1704 0.1467 0.0828 0.0408 217.14%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - - -
Price 0.325 0.35 0.415 0.39 0.42 0.00 0.00 -
P/RPS 2.41 3.97 8.59 1.75 2.21 0.00 0.00 -
P/EPS 19.13 30.77 52.31 17.70 32.19 0.00 0.00 -
EY 5.23 3.25 1.91 5.65 3.11 0.00 0.00 -
DY 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
P/NAPS 1.41 1.52 1.80 1.77 2.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 26/02/24 28/11/23 29/08/23 10/05/23 24/02/23 04/01/23 -
Price 0.365 0.36 0.385 0.41 0.375 0.615 0.00 -
P/RPS 2.71 4.08 7.97 1.84 1.98 3.66 0.00 -
P/EPS 21.48 31.65 48.53 18.60 28.74 24.29 0.00 -
EY 4.66 3.16 2.06 5.38 3.48 4.12 0.00 -
DY 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 1.59 1.57 1.67 1.86 1.79 4.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment