[TTVHB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[TTVHB] TT VISION HOLDINGS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -94.39%
YoY- 142.65%
Quarter Report
Latest QR
Upcoming QR
TTVHB's Result
TTVHB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 58,190 38,950 28,521 11,977 52,984 38,212 27,358 65.16%
PBT 14,179 8,911 7,363 851 13,227 9,728 7,154 57.58%
Tax -3,452 -2,150 -1,775 -279 -3,025 -2,711 -1,956 45.88%
NP 10,727 6,761 5,588 572 10,202 7,017 5,198 61.87%
-
NP to SH 10,727 6,761 5,588 572 10,202 7,017 5,198 61.87%
-
Tax Rate 24.35% 24.13% 24.11% 32.78% 22.87% 27.87% 27.34% -
Total Cost 47,463 32,189 22,933 11,405 42,782 31,195 22,160 65.92%
-
Net Worth 102,959 98,279 98,279 88,919 61,359 61,359 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 102,959 98,279 98,279 88,919 61,359 61,359 0 -
NOSH 468,000 468,000 468,000 468,000 383,500 383,500 382,205 14.41%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.43% 17.36% 19.59% 4.78% 19.25% 18.36% 19.00% -
ROE 10.42% 6.88% 5.69% 0.64% 16.63% 11.44% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.43 8.32 6.09 2.56 13.82 9.96 7.16 44.30%
EPS 2.29 1.44 1.19 0.12 2.66 1.83 1.36 41.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.19 0.16 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 468,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.13 8.12 5.95 2.50 11.05 7.97 5.70 65.21%
EPS 2.24 1.41 1.17 0.12 2.13 1.46 1.08 62.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2147 0.2049 0.2049 0.1854 0.1279 0.1279 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - - -
Price 0.82 1.20 1.07 1.21 0.00 0.00 0.00 -
P/RPS 6.59 14.42 17.56 47.28 0.00 0.00 0.00 -
P/EPS 35.78 83.06 89.61 990.00 0.00 0.00 0.00 -
EY 2.80 1.20 1.12 0.10 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 5.71 5.10 6.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 14/11/23 29/08/23 29/05/23 27/02/23 13/01/23 - -
Price 0.925 0.96 1.12 1.07 1.34 0.00 0.00 -
P/RPS 7.44 11.53 18.38 41.81 9.70 0.00 0.00 -
P/EPS 40.36 66.45 93.80 875.45 50.37 0.00 0.00 -
EY 2.48 1.50 1.07 0.11 1.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 4.57 5.33 5.63 8.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment