[CLOUDPT] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 10.97%
YoY--%
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 59,487 19,400 90,595 49,596 35,887 10,248 308.65%
PBT 10,157 3,991 17,801 8,337 6,782 1,300 418.38%
Tax -2,844 -980 -4,648 -2,751 -1,748 -367 414.99%
NP 7,313 3,011 13,153 5,586 5,034 933 419.71%
-
NP to SH 7,313 3,011 13,153 5,586 5,034 933 419.71%
-
Tax Rate 28.00% 24.56% 26.11% 33.00% 25.77% 28.23% -
Total Cost 52,174 16,389 77,442 44,010 30,853 9,315 297.14%
-
Net Worth 68,523 23,815 20,814 0 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 68,523 23,815 20,814 0 0 0 -
NOSH 531,600 425,280 425,663 426,412 426,610 424,090 19.82%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.29% 15.52% 14.52% 11.26% 14.03% 9.10% -
ROE 10.67% 12.64% 63.19% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.19 4.56 21.28 11.63 8.41 2.42 240.64%
EPS 1.38 0.71 3.09 1.31 1.18 0.22 334.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.056 0.0489 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 424,615
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.25 3.67 17.14 9.38 6.79 1.94 308.33%
EPS 1.38 0.57 2.49 1.06 0.95 0.18 410.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1296 0.045 0.0394 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/06/23 - - - - - -
Price 0.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 37.80 0.00 0.00 0.00 0.00 0.00 -
EY 2.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/08/23 23/05/23 - - - - -
Price 0.625 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS 45.43 0.00 0.00 0.00 0.00 0.00 -
EY 2.20 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment