[MBN] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 67,742 49,390 40,743 0 0 0 0 -
PBT 1,894 2,445 4,013 0 0 0 0 -
Tax -914 -961 -1,057 0 0 0 0 -
NP 980 1,484 2,956 0 0 0 0 -
-
NP to SH 997 1,494 2,956 0 0 0 0 -
-
Tax Rate 48.26% 39.30% 26.34% - - - - -
Total Cost 66,762 47,906 37,787 0 0 0 0 -
-
Net Worth 35,898 36,245 18,057 0 0 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 35,898 36,245 18,057 0 0 0 0 -
NOSH 386,000 386,000 288,000 0 0 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.45% 3.00% 7.26% 0.00% 0.00% 0.00% 0.00% -
ROE 2.78% 4.12% 16.37% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.55 12.80 14.15 0.00 0.00 0.00 0.00 -
EPS 0.26 0.39 1.03 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0939 0.0627 0.00 0.0525 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.55 12.80 10.56 0.00 0.00 0.00 0.00 -
EPS 0.26 0.39 0.77 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0939 0.0468 0.00 0.0525 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.19 0.21 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 73.56 54.26 0.00 0.00 0.00 0.00 0.00 -
EY 1.36 1.84 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.24 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 17/11/23 21/07/23 - - - - -
Price 0.165 0.21 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 63.88 54.26 0.00 0.00 0.00 0.00 0.00 -
EY 1.57 1.84 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment