[CHB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Announcement Date
14-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -35.23%
YoY--%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 268,285 176,996 111,618 49,676 150,940 0 0 -
PBT 29,378 18,512 13,805 8,205 13,193 0 0 -
Tax -10,074 -6,255 -4,327 -1,994 -3,603 0 0 -
NP 19,304 12,257 9,478 6,211 9,590 0 0 -
-
NP to SH 19,304 12,257 9,478 6,211 9,590 0 0 -
-
Tax Rate 34.29% 33.79% 31.34% 24.30% 27.31% - - -
Total Cost 248,981 164,739 102,140 43,465 141,350 0 0 -
-
Net Worth 66,913 59,478 55,760 29,739 22,302 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 66,913 59,478 55,760 29,739 22,302 0 0 -
NOSH 371,739 371,739 371,739 371,739 371,705 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.20% 6.93% 8.49% 12.50% 6.35% 0.00% 0.00% -
ROE 28.85% 20.61% 17.00% 20.88% 43.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 72.17 47.61 30.03 13.36 40.61 0.00 0.00 -
EPS 5.19 3.30 2.55 1.67 2.58 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.16 0.15 0.08 0.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 371,739
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 71.88 47.42 29.90 13.31 40.44 0.00 0.00 -
EPS 5.17 3.28 2.54 1.66 2.57 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1793 0.1593 0.1494 0.0797 0.0597 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 - - - - -
Price 0.975 0.85 0.63 0.00 0.00 0.00 0.00 -
P/RPS 1.35 1.79 2.10 0.00 0.00 0.00 0.00 -
P/EPS 18.78 25.78 24.71 0.00 0.00 0.00 0.00 -
EY 5.33 3.88 4.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.42 5.31 4.20 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 22/02/24 14/12/23 - - - -
Price 0.79 0.815 0.665 0.00 0.00 0.00 0.00 -
P/RPS 1.09 1.71 2.21 0.00 0.00 0.00 0.00 -
P/EPS 15.21 24.72 26.08 0.00 0.00 0.00 0.00 -
EY 6.57 4.05 3.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 5.09 4.43 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment