[JTGROUP] QoQ Quarter Result on 31-Aug-2023 [#3]

Announcement Date
15-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 34,521 29,014 35,984 33,053 0 0 0 -
PBT 985 8,178 946 1,754 0 0 0 -
Tax -250 -941 -517 -342 0 0 0 -
NP 735 7,237 429 1,412 0 0 0 -
-
NP to SH 735 7,237 429 1,412 0 0 0 -
-
Tax Rate 25.38% 11.51% 54.65% 19.50% - - - -
Total Cost 33,786 21,777 35,555 31,641 0 0 0 -
-
Net Worth 62,688 62,688 39,000 39,000 0 0 0 -
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 62,688 62,688 39,000 39,000 0 0 0 -
NOSH 391,800 391,800 325,000 325,001 0 0 0 -
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 2.13% 24.94% 1.19% 4.27% 0.00% 0.00% 0.00% -
ROE 1.17% 11.54% 1.10% 3.62% 0.00% 0.00% 0.00% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 8.81 7.41 11.07 10.17 0.00 0.00 0.00 -
EPS 0.19 1.85 0.13 0.43 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.12 0.12 0.00 0.00 0.11 28.34%
Adjusted Per Share Value based on latest NOSH - 325,001
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 8.81 7.41 9.18 8.44 0.00 0.00 0.00 -
EPS 0.19 1.85 0.11 0.36 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.0995 0.0995 0.00 0.00 0.11 28.34%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 - - - - - -
Price 0.305 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.46 4.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 162.58 16.78 0.00 0.00 0.00 0.00 0.00 -
EY 0.62 5.96 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.94 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/07/24 25/04/24 31/01/24 15/12/23 - - - -
Price 0.59 0.29 0.31 0.00 0.00 0.00 0.00 -
P/RPS 6.70 3.92 2.80 0.00 0.00 0.00 0.00 -
P/EPS 314.51 15.70 234.85 0.00 0.00 0.00 0.00 -
EY 0.32 6.37 0.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 1.81 2.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment