[SBH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -60.46%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 138,926 81,761 40,517 191,320 0 0 0 -
PBT 1,388 1,424 1,137 17,346 0 0 0 -
Tax -902 -195 -165 -4,846 0 0 0 -
NP 486 1,229 972 12,500 0 0 0 -
-
NP to SH 486 1,229 972 12,535 0 0 0 -
-
Tax Rate 64.99% 13.69% 14.51% 27.94% - - - -
Total Cost 138,440 80,532 39,545 178,820 0 0 0 -
-
Net Worth 133,200 112,396 88,400 87,421 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 3,967 - - - -
Div Payout % - - - 31.65% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 133,200 112,396 88,400 87,421 0 0 0 -
NOSH 888,000 888,000 680,003 672,473 676,373 676,373 676,373 19.84%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.35% 1.50% 2.40% 6.53% 0.00% 0.00% 0.00% -
ROE 0.36% 1.09% 1.10% 14.34% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.64 10.91 5.96 28.45 0.00 0.00 0.00 -
EPS 0.06 0.17 0.14 1.86 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.13 0.13 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 888,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.64 9.21 4.56 21.55 0.00 0.00 0.00 -
EPS 0.06 0.14 0.11 1.41 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.15 0.1266 0.0995 0.0984 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 - - - - - -
Price 0.255 0.335 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.63 3.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 465.93 204.25 0.00 0.00 0.00 0.00 0.00 -
EY 0.21 0.49 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.23 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 23/08/24 31/05/24 04/04/24 - - - -
Price 0.24 0.275 0.23 0.00 0.00 0.00 0.00 -
P/RPS 1.53 2.52 3.86 0.00 0.00 0.00 0.00 -
P/EPS 438.52 167.67 160.91 0.00 0.00 0.00 0.00 -
EY 0.23 0.60 0.62 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.83 1.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment