[AMLEX] QoQ Cumulative Quarter Result on 31-Mar-2024 [#2]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#2]
Profit Trend
QoQ- 9.66%
YoY- -83.96%
View:
Show?
Cumulative Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 55,277 29,549 67,011 36,739 85,437 44,035 59,079 -2.19%
PBT 445 576 3,395 3,909 15,080 8,462 5,532 -56.79%
Tax 43 -131 -353 -979 -2,758 -1,934 0 -
NP 488 445 3,042 2,930 12,322 6,528 5,532 -55.45%
-
NP to SH 488 445 3,042 2,930 12,322 6,528 3,381 -47.51%
-
Tax Rate -9.66% 22.74% 10.40% 25.04% 18.29% 22.86% 0.00% -
Total Cost 54,789 29,104 63,969 33,809 73,115 37,507 53,547 0.76%
-
Net Worth 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 3,681,192 30,833 434.58%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - - - - 536 536 - -
Div Payout % - - - - 4.35% 8.21% - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 3,681,192 30,833 434.58%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 0.88% 1.51% 4.54% 7.98% 14.42% 14.82% 9.36% -
ROE 0.01% 0.01% 0.07% 0.06% 0.29% 0.18% 10.97% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 20.62 11.02 24.99 13.70 31.87 16.42 22.04 -2.19%
EPS 0.18 0.17 1.13 1.09 4.60 2.43 1.26 -47.69%
DPS 0.00 0.00 0.00 0.00 0.20 0.20 0.00 -
NAPS 17.65 16.79 16.63 16.99 15.89 13.73 0.115 434.58%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 20.62 11.02 24.99 13.70 31.87 16.42 22.04 -2.19%
EPS 0.18 0.17 1.13 1.09 4.60 2.43 1.26 -47.69%
DPS 0.00 0.00 0.00 0.00 0.20 0.20 0.00 -
NAPS 17.65 16.79 16.63 16.99 15.89 13.73 0.115 434.58%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 0.43 0.43 0.42 0.45 0.32 0.225 0.00 -
P/RPS 2.09 3.90 1.68 3.28 1.00 1.37 0.00 -
P/EPS 236.25 259.08 37.02 41.18 6.96 9.24 0.00 -
EY 0.42 0.39 2.70 2.43 14.36 10.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.63 0.89 0.00 -
P/NAPS 0.02 0.03 0.03 0.03 0.02 1.64 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 31/05/24 30/11/23 30/05/23 25/11/22 27/05/22 25/11/21 25/05/21 -
Price 0.40 0.43 0.39 0.46 0.39 0.225 0.00 -
P/RPS 1.94 3.90 1.56 3.36 1.22 1.37 0.00 -
P/EPS 219.76 259.08 34.37 42.09 8.49 9.24 0.00 -
EY 0.46 0.39 2.91 2.38 11.78 10.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.51 0.89 0.00 -
P/NAPS 0.02 0.03 0.02 0.03 0.02 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment