[AMLEX] QoQ Cumulative Quarter Result on 31-Mar-2024 [#2]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#2]
Profit Trend
QoQ- 9.66%
YoY- -83.96%
View:
Show?
Cumulative Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 30,761 55,277 29,549 67,011 36,739 85,437 44,035 -11.26%
PBT -204 445 576 3,395 3,909 15,080 8,462 -
Tax -88 43 -131 -353 -979 -2,758 -1,934 -64.26%
NP -292 488 445 3,042 2,930 12,322 6,528 -
-
NP to SH -292 488 445 3,042 2,930 12,322 6,528 -
-
Tax Rate - -9.66% 22.74% 10.40% 25.04% 18.29% 22.86% -
Total Cost 31,053 54,789 29,104 63,969 33,809 73,115 37,507 -6.09%
-
Net Worth 46,587 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 3,681,192 -76.66%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div - - - - - 536 536 -
Div Payout % - - - - - 4.35% 8.21% -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 46,587 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 3,681,192 -76.66%
NOSH 265,454 268,113 268,113 268,113 268,113 268,113 268,113 -0.33%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin -0.95% 0.88% 1.51% 4.54% 7.98% 14.42% 14.82% -
ROE -0.63% 0.01% 0.01% 0.07% 0.06% 0.29% 0.18% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 11.59 20.62 11.02 24.99 13.70 31.87 16.42 -10.95%
EPS -0.11 0.18 0.17 1.13 1.09 4.60 2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.20 -
NAPS 0.1755 17.65 16.79 16.63 16.99 15.89 13.73 -76.58%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 11.59 20.82 11.13 25.24 13.84 32.19 16.59 -11.25%
EPS -0.11 0.18 0.17 1.15 1.10 4.64 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.20 -
NAPS 0.1755 17.8268 16.9582 16.7966 17.1602 16.0491 13.8675 -76.66%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.45 0.43 0.43 0.42 0.45 0.32 0.225 -
P/RPS 3.88 2.09 3.90 1.68 3.28 1.00 1.37 41.43%
P/EPS -409.09 236.25 259.08 37.02 41.18 6.96 9.24 -
EY -0.24 0.42 0.39 2.70 2.43 14.36 10.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.63 0.89 -
P/NAPS 2.56 0.02 0.03 0.03 0.03 0.02 1.64 15.98%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 29/11/24 31/05/24 30/11/23 30/05/23 25/11/22 27/05/22 25/11/21 -
Price 0.25 0.40 0.43 0.39 0.46 0.39 0.225 -
P/RPS 2.16 1.94 3.90 1.56 3.36 1.22 1.37 16.37%
P/EPS -227.27 219.76 259.08 34.37 42.09 8.49 9.24 -
EY -0.44 0.46 0.39 2.91 2.38 11.78 10.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.51 0.89 -
P/NAPS 1.42 0.02 0.03 0.02 0.03 0.02 1.64 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment