[BABA] QoQ Cumulative Quarter Result on 31-Oct-2020 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- 672.02%
YoY- 209.98%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Revenue 25,904 67,286 35,445 43,950 13,848 32,119 14,547 21.18%
PBT 4,150 18,200 10,664 10,720 1,424 4,119 1,662 35.62%
Tax -883 -5,140 -2,612 -2,460 -348 -1,440 -398 30.39%
NP 3,267 13,060 8,052 8,260 1,076 2,679 1,264 37.19%
-
NP to SH 3,195 12,803 7,883 8,168 1,058 2,635 1,240 37.05%
-
Tax Rate 21.28% 28.24% 24.49% 22.95% 24.44% 34.96% 23.95% -
Total Cost 22,637 54,226 27,393 35,690 12,772 29,440 13,283 19.42%
-
Net Worth 52,876 51,191 46,269 39,528 32,427 30,190 27,054 25.00%
Dividend
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Div - 1,505 - 1,146 - 426 - -
Div Payout % - 11.76% - 14.03% - 16.18% - -
Equity
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Net Worth 52,876 51,191 46,269 39,528 32,427 30,190 27,054 25.00%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 225,454 -0.10%
Ratio Analysis
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
NP Margin 12.61% 19.41% 22.72% 18.79% 7.77% 8.34% 8.69% -
ROE 6.04% 25.01% 17.04% 20.66% 3.26% 8.73% 4.58% -
Per Share
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
RPS 11.53 29.94 15.77 19.56 6.16 15.06 6.45 21.34%
EPS 1.42 5.70 3.51 3.63 0.47 1.28 0.55 37.14%
DPS 0.00 0.67 0.00 0.51 0.00 0.20 0.00 -
NAPS 0.2353 0.2278 0.2059 0.1759 0.1443 0.1416 0.12 25.13%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
RPS 11.53 29.94 15.77 19.56 6.16 14.29 6.47 21.21%
EPS 1.42 5.70 3.51 3.63 0.47 1.17 0.55 37.14%
DPS 0.00 0.67 0.00 0.51 0.00 0.19 0.00 -
NAPS 0.2353 0.2278 0.2059 0.1759 0.1443 0.1343 0.1204 24.99%
Price Multiplier on Financial Quarter End Date
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Date 29/04/22 29/10/21 30/04/21 30/10/20 30/04/20 31/10/19 - -
Price 0.44 0.45 0.26 0.17 0.17 0.17 0.00 -
P/RPS 3.82 1.50 1.65 0.87 2.76 1.13 0.00 -
P/EPS 30.95 7.90 7.41 4.68 36.11 13.76 0.00 -
EY 3.23 12.66 13.49 21.38 2.77 7.27 0.00 -
DY 0.00 1.49 0.00 3.00 0.00 1.18 0.00 -
P/NAPS 1.87 1.98 1.26 0.97 1.18 1.20 0.00 -
Price Multiplier on Announcement Date
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Date 30/06/22 29/12/21 30/06/21 30/12/20 29/06/20 30/12/19 28/06/19 -
Price 0.44 0.45 0.00 0.17 0.17 0.17 0.00 -
P/RPS 3.82 1.50 0.00 0.87 2.76 1.13 0.00 -
P/EPS 30.95 7.90 0.00 4.68 36.11 13.76 0.00 -
EY 3.23 12.66 0.00 21.38 2.77 7.27 0.00 -
DY 0.00 1.49 0.00 3.00 0.00 1.18 0.00 -
P/NAPS 1.87 1.98 0.00 0.97 1.18 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment