[BABA] QoQ Annualized Quarter Result on 31-Oct-2020 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- 286.01%
YoY- 209.98%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Revenue 51,808 67,286 70,890 43,950 27,696 32,119 29,094 21.18%
PBT 8,300 18,200 21,328 10,720 2,848 4,119 3,324 35.62%
Tax -1,766 -5,140 -5,224 -2,460 -696 -1,440 -796 30.39%
NP 6,534 13,060 16,104 8,260 2,152 2,679 2,528 37.19%
-
NP to SH 6,390 12,803 15,766 8,168 2,116 2,635 2,480 37.05%
-
Tax Rate 21.28% 28.24% 24.49% 22.95% 24.44% 34.96% 23.95% -
Total Cost 45,274 54,226 54,786 35,690 25,544 29,440 26,566 19.42%
-
Net Worth 52,876 51,191 46,269 39,528 32,427 30,190 27,054 25.00%
Dividend
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Div - 1,505 - 1,146 - 426 - -
Div Payout % - 11.76% - 14.03% - 16.18% - -
Equity
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Net Worth 52,876 51,191 46,269 39,528 32,427 30,190 27,054 25.00%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 225,454 -0.10%
Ratio Analysis
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
NP Margin 12.61% 19.41% 22.72% 18.79% 7.77% 8.34% 8.69% -
ROE 12.08% 25.01% 34.07% 20.66% 6.53% 8.73% 9.17% -
Per Share
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
RPS 23.05 29.94 31.55 19.56 12.32 15.06 12.90 21.32%
EPS 2.84 5.70 7.02 3.63 0.94 1.28 1.10 37.14%
DPS 0.00 0.67 0.00 0.51 0.00 0.20 0.00 -
NAPS 0.2353 0.2278 0.2059 0.1759 0.1443 0.1416 0.12 25.13%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
RPS 23.05 29.94 31.55 19.56 12.32 14.29 12.95 21.16%
EPS 2.84 5.70 7.02 3.63 0.94 1.17 1.10 37.14%
DPS 0.00 0.67 0.00 0.51 0.00 0.19 0.00 -
NAPS 0.2353 0.2278 0.2059 0.1759 0.1443 0.1343 0.1204 24.99%
Price Multiplier on Financial Quarter End Date
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Date 29/04/22 29/10/21 30/04/21 30/10/20 30/04/20 31/10/19 - -
Price 0.44 0.45 0.26 0.17 0.17 0.17 0.00 -
P/RPS 1.91 1.50 0.82 0.87 1.38 1.13 0.00 -
P/EPS 15.47 7.90 3.71 4.68 18.05 13.76 0.00 -
EY 6.46 12.66 26.98 21.38 5.54 7.27 0.00 -
DY 0.00 1.49 0.00 3.00 0.00 1.18 0.00 -
P/NAPS 1.87 1.98 1.26 0.97 1.18 1.20 0.00 -
Price Multiplier on Announcement Date
30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 CAGR
Date 30/06/22 29/12/21 30/06/21 30/12/20 29/06/20 30/12/19 28/06/19 -
Price 0.44 0.45 0.00 0.17 0.17 0.17 0.00 -
P/RPS 1.91 1.50 0.00 0.87 1.38 1.13 0.00 -
P/EPS 15.47 7.90 0.00 4.68 18.05 13.76 0.00 -
EY 6.46 12.66 0.00 21.38 5.54 7.27 0.00 -
DY 0.00 1.49 0.00 3.00 0.00 1.18 0.00 -
P/NAPS 1.87 1.98 0.00 0.97 1.18 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment