[BABA] YoY TTM Result on 31-Oct-2020 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- 340.4%
YoY- 309.98%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Revenue 33,905 46,454 67,286 76,069 32,119 1.36%
PBT 3,395 7,202 18,200 14,839 4,119 -4.71%
Tax -1,162 -1,709 -5,140 -3,900 -1,440 -5.21%
NP 2,233 5,493 13,060 10,939 2,679 -4.44%
-
NP to SH 2,493 5,394 12,803 10,803 2,635 -1.37%
-
Tax Rate 34.23% 23.73% 28.24% 26.28% 34.96% -
Total Cost 31,672 40,961 54,226 65,130 29,440 1.84%
-
Net Worth 56,831 55,078 51,191 39,577 30,190 17.12%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Div 426 741 1,505 1,573 426 0.00%
Div Payout % 17.13% 13.75% 11.76% 14.57% 16.18% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Net Worth 56,831 55,078 51,191 39,577 30,190 17.12%
NOSH 224,720 224,720 224,720 224,720 213,212 1.32%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
NP Margin 6.59% 11.82% 19.41% 14.38% 8.34% -
ROE 4.39% 9.79% 25.01% 27.30% 8.73% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 15.09 20.67 29.94 33.81 15.06 0.04%
EPS 1.11 2.40 5.70 4.80 1.24 -2.72%
DPS 0.19 0.33 0.67 0.70 0.20 -1.27%
NAPS 0.2529 0.2451 0.2278 0.1759 0.1416 15.59%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
RPS 15.09 20.67 29.94 33.81 14.29 1.37%
EPS 1.11 2.40 5.70 4.80 1.17 -1.30%
DPS 0.19 0.33 0.67 0.70 0.19 0.00%
NAPS 0.2529 0.2451 0.2278 0.1759 0.1343 17.13%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 -
Price 0.44 0.44 0.45 0.17 0.17 -
P/RPS 2.92 2.13 1.50 0.50 1.13 26.76%
P/EPS 39.66 18.33 7.90 3.54 13.76 30.27%
EY 2.52 5.46 12.66 28.24 7.27 -23.25%
DY 0.43 0.75 1.49 4.11 1.18 -22.29%
P/NAPS 1.74 1.80 1.98 0.97 1.20 9.72%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 CAGR
Date 29/12/23 30/12/22 29/12/21 30/12/20 30/12/19 -
Price 0.44 0.44 0.45 0.17 0.17 -
P/RPS 2.92 2.13 1.50 0.50 1.13 26.76%
P/EPS 39.66 18.33 7.90 3.54 13.76 30.27%
EY 2.52 5.46 12.66 28.24 7.27 -23.25%
DY 0.43 0.75 1.49 4.11 1.18 -22.29%
P/NAPS 1.74 1.80 1.98 0.97 1.20 9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment